| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,064 | 1,064 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128283W8 US TREASURY NOTE | 36,134 | 33,457 |
| 20030NCT6 COMCAST CORP | 36,004 | 29,582 |
| 9128286A3 US TREASURY NOTE | 20,270 | 19,371 |
| 9128286X3 US TREASURY NOTE | 20,255 | 19,095 |
| 867914BS1 SUNTRUST BANKS INC | 31,849 | 29,478 |
| 912828WJ5 US TREASURY NOTE 2.5 | 37,042 | 34,658 |
| 9128284F4 US TREASURY NOTE | 24,538 | 24,408 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 32,520 | 26,243 |
| 912828N30 US TREASURY NOTE 2.1 | ||
| 25389JAR7 DIGITAL REALTY TRUST | 21,732 | 19,287 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 961214DW0 WESTPAC BANKING CORP | 19,863 | 19,081 |
| 126650DM9 CVS HEALTH CORP | 29,753 | 26,645 |
| 38148LAE6 GOLDMAN SACHS GROUP | 31,543 | 29,382 |
| 06367WMQ3 BANK OF MONTREAL | 25,441 | 24,632 |
| 437076BM3 HOME DEPOT INC | 24,974 | 24,225 |
| 912828U24 US TREASURY NOTE 2.0 | 24,049 | 23,635 |
| 9128286T2 US TREASURY NOTE 2.3 | 31,690 | 27,806 |
| 46625HRV4 JPMORGAN CHASE & CO | 31,257 | 28,577 |
| 06051GGA1 BANK OF AMERICA CORP | 32,184 | 28,544 |
| 9128285M8 US TREASURY NOTE | 40,494 | 33,811 |
| 036752AB9 ANTHEM INC | 31,576 | 29,099 |
| 166764BW9 CHEVRON CORP | 30,503 | 28,766 |
| 00287YAQ2 ABBVIE INC | 27,761 | 24,547 |
| 254687FL5 WALT DISNEY COMPANY/ | 30,025 | 26,618 |
| 912828M56 US TREASURY NOTE | 20,471 | 19,263 |
| 61746BEF9 MORGAN STANLEY | 34,143 | 29,085 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 41,936 | 39,351 |
| 3135G04Z3 FED NATL MTG ASSN | 50,061 | 47,182 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 31,494 | 29,171 |
| 14040HBN4 CAPITAL ONE FINANCIA | 20,400 | 19,096 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 29,112 | 26,648 |
| 548661DY0 LOWE'S COS INC | 28,159 | 24,916 |
| 78016EZM2 ROYAL BANK OF CANADA | 29,556 | 27,809 |
| 29444UBL9 EQUINIX INC | 24,095 | 21,930 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 023135CH7 AMAZON.COM INC | 23,315 | 23,814 |
| 91282CBL4 US TREASURY NOTE | 41,758 | 41,737 |
| 91282CDY4 US TREASURY NOTE 1.8 | 43,512 | 42,987 |
| 91282CGQ8 US TREASURY NOTE | 51,057 | 50,237 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 14,385 | 22,798 |
| 87612E106 TARGET CORP | 18,609 | 56,113 |
| 11135F101 BROADCOM INC | 48,607 | 217,669 |
| 58933Y105 MERCK & CO INC NEW | 116,547 | 143,034 |
| 75513E101 RTX CORP | 15,343 | 33,656 |
| 254687106 WALT DISNEY CO | ||
| 94106L109 WASTE MANAGEMENT INC | 33,671 | 64,476 |
| 609207105 MONDELEZ INTERNATION | 11,881 | 20,280 |
| 532457108 ELI LILLY & CO COM | 27,908 | 145,730 |
| 126650100 CVS HEALTH CORPORATI | ||
| 437076102 HOME DEPOT INC | 13,208 | 155,948 |
| 742718109 PROCTER & GAMBLE CO | ||
| 46625H100 JPMORGAN CHASE & CO | 22,049 | 132,678 |
| 92826C839 VISA INC-CLASS A SHR | 31,816 | 49,467 |
| 09857L108 BOOKING HOLDINGS INC | 20,673 | 53,208 |
| 65339F101 NEXTERA ENERGY INC | 14,398 | 112,916 |
| 00287Y109 ABBVIE INC | 34,169 | 51,140 |
| 097023105 BOEING CO | 24,649 | 52,132 |
| 89151E109 TOTALENERGIES SE -SP | 98,600 | 130,987 |
| 09247X101 BLACKROCK INC | 28,180 | 70,627 |
| 91324P102 UNITEDHEALTH GROUP I | 23,008 | 236,912 |
| G1151C101 ACCENTURE PLC | 4,387 | 37,898 |
| 02079K107 ALPHABET INC CL C | 43,759 | 70,465 |
| 037833100 APPLE INC | 38,009 | 274,355 |
| 17275R102 CISCO SYSTEMS INC | 48,437 | 70,728 |
| 478160104 JOHNSON & JOHNSON | ||
| 594918104 MICROSOFT CORP | 55,316 | 911,897 |
| 907818108 UNION PACIFIC CORP | 10,808 | 34,387 |
| 56501R106 MANULIFE FINANCIAL C | 118,775 | 134,456 |
| 09260D107 BLACKSTONE INC | 21,240 | 31,159 |
| 867224107 SUNCOR ENERGY INC NE | 101,134 | 90,385 |
| 31620M106 FIDELITY NATL INFORM | ||
| 512807108 LAM RESEARCH CORP CO | 33,104 | 62,661 |
| G29183103 EATON CORP PLC | 12,567 | 19,025 |
| 871829107 SYSCO CORP | ||
| 460690100 INTERPUBLIC GROUP CO | 34,086 | 38,417 |
| 00724F101 ADOBE INC | 35,009 | 43,552 |
| 580135101 MCDONALDS CORP | 49,810 | 50,110 |
| 891160509 TORONTO DOMINION BK | 5,977 | 6,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 192,158 | 216,710 |
| 693390882 PIMCO INTL BND USD H | AT COST | 100,088 | 101,086 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 81,388 | 73,839 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 129,943 | 208,939 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 117,132 | 846,230 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 131,432 | 113,501 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 38,075 | 52,234 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 273,106 | 239,827 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 106,688 | 232,760 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 55,316 | 167,763 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 192,569 | 268,275 |
| 589509207 MERGER FUND-INST #30 | AT COST | 45,000 | 49,591 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 67,807 | 56,363 |
| 464288281 ISHARES JP MORGAN US | AT COST | 100,498 | 89,594 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 177,360 | 307,510 |
| 464288588 ISHARES MBS ETF | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 121,764 | 118,906 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 290,478 | 270,712 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 108,500 | 487,255 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 85,885 | 77,864 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 87,059 | 51,141 |
| 63872T448 ALPHA SIMPLX GLOBAL | |||
| 92835M455 VIRTUS ALPHASIM GLBL | AT COST | 58,242 | 59,261 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 190 |
| PY RETURN OF CAPITAL ADJUSTMENT | 531 |
| TAX LOT BASIS ADJUSTMENT | 27 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 78 | 78 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 125 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,730 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,602 | 6,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,829 | 4,829 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,169 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 994 | 994 | 0 |