| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0240793 LINCOLN, WYOMING ORI | AT COST | 1 | 1 |
| MI0305364 WASHAKIE, WY - WI | AT COST | 1 | 1 |
| MI0388881 DUCHESNE, UTAH, MI | AT COST | 1 | 1 |
| MI0243714 WESTON, WYOMING, ORI | AT COST | 1 | 1 |
| MI0243730 EDDY, NM, | AT COST | 1 | 1 |
| MI0240801 DUCHESNE CO. UT UNK | AT COST | 1 | 2,559 |
| MI0241965 EDDY, NM, ORI | AT COST | 1 | 1 |
| MI0244621 CAMPBELL, WYOMING OR | AT COST | 1 | 1 |
| MI0247715 EDDY, NEW MEXICO, OR | AT COST | 1 | 1 |
| MI0243722 GARFIELD, COLORADO, | |||
| MI0246204 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0306305 GARFIELD, UTAH, WI | AT COST | 1 | 1 |
| MI0247046 EDDY, NEW MEXICO- OR | AT COST | 1 | 1 |
| MI0240678 CHAVES NEW MEXICO OR | AT COST | 1 | 133 |
| MI0386372 DUCHESNE UTAH MI | AT COST | 1 | 10,171 |
| MI0246154 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0247707 PARK, WYOMING, ORI | AT COST | 1 | 1 |
| MI0246147 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0351210 DUCHESNE UT MI | AT COST | 1 | 1,510 |
| MI0246121 RIO BLANCO, CO - WI | AT COST | 1 | 1 |
| MI0246162 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0247053 LEA, NEW MEXICO, OR | AT COST | 1 | 1 |
| MI0387453 DUCHESNE UT MI | AT COST | 1 | 1,110 |
| MI0246139 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0246170 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0386380 WASHAKIE WYOMING | AT COST | 1 | 1 |
| MI0246188 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0246196 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0305166 WESTON WY, VAR WI | AT COST | 1 | 1 |
| MI0243524 DUCHESNE CO. UT UNK | AT COST | 1 | 293 |
| MI0241973 NASH UNIT 50H | AT COST | 1 | 542,438 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 115,297 | 128,989 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 297,530 | 279,389 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 102,003 | 93,107 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,690 | 30,550 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 34,698 | 27,425 |
| 464288281 ISHARES JP MORGAN US | AT COST | 97,338 | 93,691 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 58,997 | 94,742 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 84,408 | 142,376 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 256,500 | 353,783 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 48,604 | 47,259 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 48,037 | 46,523 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 29,930 | 28,117 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 91,517 | 94,480 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 45,196 | 45,404 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 32,367 | 31,547 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 172 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 19,429 | 19,429 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,259 | 3,259 | |
| ROYALTY INCOME | 117,226 | 117,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 335 | 335 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,392 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 197 | 197 | 0 |