| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,958 | 1,958 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 1000 GROWTH INDEX FUND | AT COST | 167,851 | 269,215 |
| ISHARES RUSSELL 1000 VALUE INDEX FUND | AT COST | 283,452 | 359,915 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 117,703 | 136,127 |
| ISHARES MSCI EMERGING MKTS INDEX FD | AT COST | 76,035 | 84,279 |
| ISHARES S&P 600 SMALL CAP VALUE | AT COST | 27,732 | 33,910 |
| JP MORGAN CHASE & CO | AT COST | 9,343 | 11,907 |
| SPDR GOLD TRUST | AT COST | 84,580 | 103,232 |
| AMAZON COM INC | AT COST | 9,625 | 11,092 |
| PROLOGIS INC | AT COST | 8,598 | 9,864 |
| ALPHABET INC | AT COST | 8,279 | 11,874 |
| APPLE INC | AT COST | 13,097 | 25,221 |
| BLACKROCK INC | AT COST | 7,727 | 8,930 |
| COSTCO WHOLESALE CRP | AT COST | 9,936 | 15,842 |
| HONEYWELL INTL INC | AT COST | 3,283 | 3,984 |
| HOME DEPOT INC | AT COST | 7,020 | 7,971 |
| MICROSOFT CORP | AT COST | 20,651 | 31,211 |
| THERMO FISHER SCIENTIFIC INC | AT COST | 3,793 | 3,716 |
| UNION PACIFIC CORP | AT COST | 9,168 | 9,579 |
| VISA INC | AT COST | 8,920 | 10,935 |
| WALMART INC | AT COST | 7,712 | 9,144 |
| JOHCM INTERNATIONAL SELECT FUND | AT COST | 145,962 | 135,649 |
| BLACKSTONE ALT MULTI STRATEGY FD | AT COST | 58,859 | 59,060 |
| ZOETIS INC | AT COST | 7,605 | 9,276 |
| PARKER HANNIFIN CORP | AT COST | 8,010 | 11,518 |
| FULLER & THALER BEHVRL SMALL CAP | AT COST | 57,902 | 65,061 |
| ISHARES S&P SMALLCAP 600 GROWTH | AT COST | 27,304 | 33,287 |
| HILTON WORLDWIDE HOLDINGS | AT COST | 4,546 | 5,463 |
| CONOCOPHILIPS | AT COST | 3,104 | 5,339 |
| BLACKROCK EVENT DRIVEN EQUITY FUND | AT COST | 70,425 | 70,251 |
| BLACKROCK STRATEGIC INCOME OPPR | AT COST | 78,503 | 71,736 |
| WCM FOCUSED EMERGING MARKETS FUND | AT COST | 112,370 | 82,436 |
| BROADCOM INC | AT COST | 2,854 | 5,581 |
| BOEING COMPANY | AT COST | 8,183 | 10,166 |
| O'REILLY AUTOMOTIVE INC | AT COST | 3,318 | 3,800 |
| PALO ALTO NETWORKS INC | AT COST | 1,784 | 3,833 |
| MCDONALDS CORP | AT COST | 6,727 | 7,413 |
| PROCTER & GAMBLE CO | AT COST | 3,937 | 3,810 |
| PROGRESSIVE CRP OHIO | AT COST | 6,453 | 8,760 |
| SCHLUMBERGER LTD | AT COST | 4,029 | 4,840 |
| TORONTO DOMINION BANK | AT COST | 4,117 | 3,877 |
| AMPHENOL CORP | AT COST | 7,061 | 7,534 |
| BOSTON SCIENTIFIC CORP | AT COST | 7,871 | 9,307 |
| ELI LILLY & CO | AT COST | 6,536 | 7,578 |
| EXXON MOBIL CORP | AT COST | 11,461 | 10,098 |
| FERRARI NV | AT COST | 4,695 | 5,076 |
| PACER US CASH COWS 100 | AT COST | 94,375 | 104,500 |
| SPDR BLOOMBERG | AT COST | 9,979 | 9,962 |
| ABBEY CAPITAL FUTURES | AT COST | 79,720 | 76,495 |
| KENVUE INC | AT COST | 7,962 | 7,643 |
| NETFLIX COM INC | AT COST | 8,106 | 9,251 |
| NVIDIA | AT COST | 5,969 | 12,876 |
| ROSS STORES INC | AT COST | 3,250 | 3,737 |
| S&P GLOBAL INC | AT COST | 8,085 | 8,810 |
| SERVICENOW INC | AT COST | 5,079 | 7,065 |
| TESLA INC | AT COST | 5,416 | 5,715 |
| UNITED RENTALS INC | AT COST | 4,759 | 5,734 |
| UNITEDHEALTH GROUP INC | AT COST | 10,163 | 10,529 |
| WELLTOWER INC | AT COST | 4,998 | 5,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 398 | 398 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 8,929 | 8,929 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 19,556 | 19,556 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,075 | 1,075 | 0 | 0 |