| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 68,142 | 63,349 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 6,775 | 15,573 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 31,741 | 146,060 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 63,844 | 80,865 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 3,121 | 16,162 |
| DFA EMERGING MARKETS PORT | AT COST | 12,086 | 13,621 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 9,969 | 10,215 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 11,207 | 14,947 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 10,437 | 10,968 |
| FIDELITY INFLATION PROTECTED B | AT COST | 12,662 | 10,781 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 8,337 | 7,947 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 16,422 | 15,359 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 12,608 | 12,838 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 284 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 133 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 198 | 198 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |