| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | AT COST | 378,801 | 357,514 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 377,898 | 354,586 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 636,563 | 696,355 |
| LOOMIS SAYLES BOND FUND | AT COST | 262,080 | 239,526 |
| FIDELITY 500 INDEX FUND | AT COST | 736,647 | 1,026,234 |
| ISHARES MSCI EAFE SMALL CAP ET | AT COST | 141,430 | 156,298 |
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 1,216,547 | 1,159,674 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 698,098 | 951,339 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 607,955 | 717,044 |
| PARNASSUS MID CAP FUND INSTL | AT COST | 294,344 | 329,335 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 793,374 | 945,504 |
| ISHARES CORE EMERGING MARKETS | AT COST | 314,502 | 292,858 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 233,848 | 226,700 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 233,613 | 217,210 |
| ISHARES 0-5 YR TIPS ETF | AT COST | 178,245 | 170,561 |
| SCHWAB US SMALL CAP ETF | AT COST | 297,349 | 343,482 |
| FIDELITY OVERSEAS FD | AT COST | 425,388 | 485,211 |
| JPMORGAN EMERGING MARKETS EQUI | AT COST | 139,636 | 149,329 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 7,974 |
| BLACKROCK ROC ADJUSTMENT | 10 |
| ROUNDING | 24 |
| BLACKROCK H/Y BOND COST BASIS ADJ | 2,823 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 941 | 0 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 8,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 4,859 | 4,859 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,646 | 1,646 | 0 |