| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 21,042 | 20,038 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 13,114 | 44,950 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 2,509 | 5,574 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 21,025 | 26,591 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,667 | 5,495 |
| DFA EMERGING MKTS PORT | AT COST | 4,662 | 5,819 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 3,561 | 3,745 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 3,262 | 3,478 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 5,563 | 7,166 |
| FIDELITY INFLATION PROTECTED B | AT COST | 3,164 | 2,770 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 5,663 | 5,768 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 3,074 | 2,953 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 7,671 | 7,398 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 71 | 71 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |