| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 278642AL7 EBAY INC | AT COST | 45,863 | 44,404 |
| 30161N101 EXELON CORP | |||
| 05569M855 BNY MELLON EMERGING | AT COST | 259,595 | 286,220 |
| 060505104 BANK AMER CORP | |||
| 101137107 BOSTON SCIENTIFIC CO | |||
| 22160K105 COSTCO WHSL CORP NEW | |||
| 654106103 NIKE INC CL B | |||
| 723787107 PIONEER NAT RES CO | |||
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 44,928 | 44,619 |
| 872590104 T -MOBILE US INC | |||
| 026874784 AMERICAN INTERNATION | AT COST | 11,344 | 29,133 |
| 29444U700 EQUINIX INC | |||
| 438516106 HONEYWELL INTL INC | |||
| 452308109 ILLINOIS TOOL WORKS | |||
| 06051GFU8 BANK OF AMERICA CORP | AT COST | 45,361 | 44,505 |
| 595112103 MICRON TECHNOLOGY | |||
| 17401QAQ4 CITIZENS BANK NA | |||
| 244199105 DEERE & COMPANY | |||
| 38141GVR2 GOLDMAN SACHS GROUP | |||
| 882508104 TEXAS INSTRUMENTS IN | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 35,070 | 87,920 |
| 05569M509 BNY MELLON MID CAP S | AT COST | 534,954 | 803,970 |
| 29717PAN7 ESSEX PORTFOLIO LP | AT COST | 25,960 | 24,852 |
| 37045XAL0 GENERAL MOTORS FINL | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 69,642 | 116,519 |
| 594918104 MICROSOFT CORP COM | AT COST | 172,284 | 406,875 |
| 87938WAT0 TELEFONICA EMISIONES | AT COST | 44,930 | 44,075 |
| 87165B103 SYNCHRONY FINANCIAL | |||
| 929089100 VOYA FINANCIAL INC | AT COST | 9,273 | 25,536 |
| G29183103 EATON CORP PLC | AT COST | 10,362 | 67,430 |
| 05569M806 BNY MELLON SMALL CAP | AT COST | 308,155 | 561,794 |
| 105340AQ6 BRANDYWINE OPER PART | |||
| 150870103 CELANESE CORP DEL | |||
| 21684AAA4 COOPERATIEVE CENTRAL | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 02079K305 ALPHABET INC/CA | |||
| 03027X100 AMERICAN TOWER CORP- | |||
| 126408103 CSX CORP COM | |||
| 166764100 CHEVRONTEXACO CORP | |||
| 92343VDD3 VERIZON COMMUNICATIO | AT COST | 35,486 | 38,099 |
| 023135106 AMAZON COM INC | AT COST | 120,543 | 225,631 |
| 037833100 APPLE COMPUTER INC C | AT COST | 158,457 | 296,496 |
| 46625HJY7 JPMORGAN CHASE & CO | |||
| 579780AM9 MCCORMICK & CO | AT COST | 35,504 | 34,448 |
| 91913Y100 VALERO ENERGY CORP N | |||
| 002824100 ABBOTT LABORATORIES | |||
| 05569M301 BNY MELLON INCOME ST | AT COST | 105,578 | 131,069 |
| 437076102 HOME DEPOT INC USD 0 | |||
| 53944YAB9 LLOYDS BANKING GROUP | AT COST | 46,876 | 44,123 |
| 00507VAK5 ACTIVISION BLIZZARD | |||
| 00774MAG0 AERCAP | AT COST | 41,174 | 39,246 |
| 06738EBB0 BARCLAYS PLC | |||
| 05587K857 BNYM INTL STCK-Y | AT COST | 335,000 | 421,068 |
| 78409V104 S & P GLOBAL INC | |||
| 05588D811 BNYM DIV EMG MKTS-Y | |||
| 482480AG5 K L A-TENCOR CORP | AT COST | 49,351 | 44,757 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 388,124 | 467,170 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 40,746 | 40,622 |
| 12572Q105 CME GROUP INC | AT COST | 87,387 | 98,561 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 115,682 | 112,975 |
| 883556102 THERMO ELECTRON CORP | |||
| 05588L839 BNYM ALT DIV STRAT-Y | |||
| 49446RAR0 KIMCO RLTY CORP | AT COST | 44,710 | 44,751 |
| 89832Q109 TRUIST FINL CORP | |||
| 00287Y109 ABBVIE INC | AT COST | 61,852 | 97,631 |
| 126650CX6 C V S HEALTH CORP | AT COST | 43,446 | 39,322 |
| 191216100 COCA-COLA CO USD | AT COST | 32,921 | 34,769 |
| 007903107 ADVANCED MICRO DEVIC | |||
| 26078JAD2 DOWDUPONT INC | AT COST | 26,051 | 25,368 |
| 337738AU2 FISERV INC | AT COST | 47,371 | 42,337 |
| 482480100 KLA TENCOR CORP | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 532457108 ELI LILLY & CO COM | AT COST | 36,012 | 120,082 |
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 48,331 | 40,038 |
| 11134LAR0 BROADCOM CRP / CAYM | AT COST | 37,619 | 33,565 |
| 68389XBT1 ORACLE CORP | |||
| 25470DAR0 DISCOVERY COMMUNICAT | AT COST | 40,095 | 33,291 |
| 713448EZ7 PEPSICO INC 1.625% 5 | AT COST | 29,956 | 25,556 |
| 874060AW6 TAKEDA PHARMACEUTICA | AT COST | 50,138 | 40,594 |
| 00206RHJ4 A T & T INC | AT COST | 53,739 | 44,411 |
| 031162CT5 AMGEN INC | AT COST | 40,420 | 37,193 |
| 20030NCA7 COMCAST CORP | AT COST | 45,100 | 38,127 |
| 00287YBF5 ABBVIE INC | AT COST | 44,739 | 39,788 |
| 921075297 VAN ECK CM COMMODITY | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 5,020 | 49,512 |
| 57636Q104 MASTERCARD INC | |||
| 501044DQ1 KROGER CO | AT COST | 41,744 | 36,369 |
| 03076C106 AMERIPRISE FINL INC | |||
| 61747YEC5 MORGAN STANLEY | AT COST | 44,892 | 41,103 |
| 24422EVR7 JOHN DEERE CAPITAL C | AT COST | 39,934 | 36,837 |
| G1151C101 ACCENTURE PLC IRELAN | |||
| 404280BZ1 HSBC HOLDINGS PLC | AT COST | 49,095 | 44,816 |
| 172967MQ1 CITIGROUP INC | |||
| 518439104 ESTEE LAUDER COMPANI | |||
| 87264ABD6 T-MOBILE USA INC | AT COST | 38,548 | 33,948 |
| 05971KAG4 BANCO SANTANDER S.A. | AT COST | 44,091 | 37,355 |
| 22550L2G5 CREDIT SUISSE NEW YO | AT COST | 44,898 | 40,823 |
| 00206R102 AT&T INC | AT COST | 35,983 | 38,930 |
| 036752103 ANTHEM INC | |||
| 845467109 SOUTHWESTERN ENERGY | |||
| 744573106 PUBLIC SERVICE ENTER | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 38,684 | 44,328 |
| 747525103 QUALCOMM INC | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 73,314 | 73,485 |
| 032095101 AMPHENOL CORP NEW | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 26,834 | 38,384 |
| 125523100 CIGNA CORP | |||
| 29250N105 ENBRIDGE INC | |||
| 097023105 BOEING COMPANY | |||
| 02209S103 ALTRIA GROUP INC | |||
| 020002101 ALLSTATE CORP COM | AT COST | 59,127 | 59,492 |
| 78468R622 S P D R BBG BARC HIG | AT COST | 407,289 | 416,812 |
| 370334104 GENERAL MILLS INC CO | |||
| 573284106 MARTIN MARIETTA MATL | |||
| 75886F107 REGENERON PHARMACEUT | |||
| 87612E106 TARGET CORP | |||
| 58933Y105 MERCK & CO INC | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 160,000 | 186,361 |
| 444859102 HUMANA INC COM | |||
| 68389X105 ORACLE CORPORATION | |||
| 74340W103 PROLOGIS INC | |||
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 581,551 | 574,280 |
| 580135101 MC DONALDS CORPORATI | |||
| 09260B382 BLACKROCK STRAT INC | AT COST | 60,000 | 61,567 |
| 11135F101 BROADCOM INC | |||
| 05722G100 BAKER HUGHES A GE CO | |||
| 9AA015980 INTELLECTUAL PROPERT | AT COST | 4,301,000 | 4,350,000 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 60,000 | 74,717 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 69,407 | 53,704 |
| 02079K107 ALPHABET INC | AT COST | 253,627 | 300,322 |
| 031100100 AMETEK INC NEW | AT COST | 38,850 | 40,728 |
| 038222105 APPLIED MATERIALS IN | AT COST | 65,845 | 76,335 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 38,955 | 53,514 |
| 04273WAC5 ARROW ELECTRONICS IN | AT COST | 37,081 | 38,035 |
| 04621X108 ASSURANT INC | AT COST | 20,145 | 24,263 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 30,000 | 30,752 |
| 06738ECD5 BARCLAYS PLC 7.385% | AT COST | 36,793 | 37,403 |
| 075887109 BECTON DICKINSON AND | AT COST | 85,991 | 81,439 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 140,583 | 146,231 |
| 09073M104 BIO-TECHNE CORP | AT COST | 33,187 | 33,179 |
| 097023DC6 BOEING CO | AT COST | 35,999 | 37,152 |
| 10373QBT6 B P CAP MARKETS AMER | AT COST | 33,153 | 34,850 |
| 125269100 CF INDS HLDGS INC | AT COST | 22,467 | 25,440 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 39,629 | 38,044 |
| 17275R102 CISCO SYS INC | AT COST | 85,317 | 84,368 |
| 172908105 CINTAS CORP | AT COST | 34,252 | 42,789 |
| 172967PA3 CITIGROUP INC | AT COST | 41,059 | 42,800 |
| 20825C104 CONOCOPHILLIPS | AT COST | 24,762 | 25,768 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 49,355 | 63,121 |
| 21688AAY8 COOPERAT RABOBANK UA | AT COST | 35,428 | 35,800 |
| 22160N109 COSTAR GROUP INC | AT COST | 56,041 | 56,804 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 60,000 | 64,151 |
| 235851102 DANAHER CORP COMMON | AT COST | 86,164 | 95,081 |
| 25160PAH0 DEUTSCHE BANK NY | AT COST | 35,960 | 36,717 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 42,345 | 43,339 |
| 25746U109 DOMINION RES INC VA | AT COST | 61,088 | 60,160 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 58,667 | 61,727 |
| 37045V100 GENERAL MOTORS CO | AT COST | 32,244 | 31,250 |
| 37045XCX2 GENERAL MOTORS FINL | AT COST | 33,115 | 33,652 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 42,120 | 51,307 |
| 38141GZM9 GOLDMAN SACHS GROUP | AT COST | 37,788 | 38,629 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 25,625 | 28,142 |
| 443573100 HUBSPOT INC | AT COST | 67,017 | 73,148 |
| 452327109 ILLUMINA INC | AT COST | 50,220 | 44,975 |
| 45687V106 INGERSOLL RAND INC | AT COST | 52,697 | 62,645 |
| 458140100 INTEL CORPORATION | AT COST | 24,275 | 35,175 |
| 460690100 INTERPUBLIC GROUP OF | AT COST | 48,471 | 41,779 |
| 464287804 ISHARES TR S & P SMA | AT COST | 104,484 | 113,663 |
| 46647PBD7 J P MORGAN CHASE BAN | AT COST | 36,741 | 37,644 |
| 49177J102 KENVUE INC | AT COST | 46,857 | 39,831 |
| 550021109 LULULEMON ATHLETICA | AT COST | 30,862 | 42,437 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 43,629 | 55,042 |
| 617446448 MORGAN STANLEY DEAN | AT COST | 60,704 | 66,208 |
| 62954HAV0 N X P BV/NXP FDG/NXP | AT COST | 37,563 | 38,861 |
| 651639106 NEWMONT MINING CORP | AT COST | 61,325 | 64,155 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 69,545 | 72,562 |
| 67066G104 NVIDIA CORP | AT COST | 101,199 | 188,679 |
| 674599105 OCCIDENTAL PETROLEUM | AT COST | 39,113 | 40,006 |
| 68389XCP8 ORACLE CORP 4.9% 2/0 | AT COST | 43,509 | 44,795 |
| 716973AD4 PFIZER INVESTMENT EN | AT COST | 42,159 | 45,317 |
| 743315103 PROGRESSIVE CORP OHI | AT COST | 39,805 | 48,262 |
| 759916109 REPLIGEN CORP | AT COST | 23,918 | 27,509 |
| 776696106 ROPER INDS INC NEW | AT COST | 65,343 | 74,688 |
| 778296103 ROSS STORES INC | AT COST | 24,689 | 30,169 |
| 780097BA8 ROYAL BANK OF SCOTLA | AT COST | 34,250 | 34,677 |
| 780259305 SHELL PLC-W/I-ADR | AT COST | 41,025 | 44,744 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 64,367 | 59,676 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 39,625 | 33,365 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 86,617 | 85,866 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 67,488 | 76,342 |
| 852234103 SQUARE INC - A | AT COST | 45,620 | 53,372 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 29,875 | 43,099 |
| 92338C103 VERALTO CORP-W/I | AT COST | 24,240 | 26,405 |
| 98978V103 ZOETIS INC | AT COST | 24,479 | 26,645 |
| G0403H108 AON PLC/IRELAND A | AT COST | 44,969 | 38,997 |
| G25508105 CRH ORD | AT COST | 50,255 | 61,552 |
| G4863A108 INTERNATIONAL GAME T | AT COST | 67,243 | 62,769 |
| G5960L103 MEDTRONIC PLC | AT COST | 84,445 | 80,732 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 46,204 | 42,924 |
| H11356104 BUNGE GLOBAL SA | AT COST | 24,223 | 22,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 219,934 | 197,941 | 21,993 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,789 |
| CY PURCHASE OF ACCRUED INTEREST | 1,038 |
| ROYALTY INCOME ADJ | 2,613 |
| TAX LOT BASIS ADJ | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE AG FEE | 750 | 0 | 750 | |
| ADR FEES | 61 | 61 | 0 | |
| RZO LLC EXPENSE | 6,375 | 0 | 6,375 | |
| FORM 8802 FORM FILING FEE | 185 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 578,608 | 578,608 |
| Description | Amount |
|---|---|
| PAID IN PY AND REISSUED IN CY - RZO LLC | 6,375 |
| COST BASIS ADJ | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,721 | 3,721 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,419 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20,700 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 605 | 605 | 0 |