| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | 180,882 | 193,726 |
| 4812C0159 JPMORGAN MTG-BACKED | 340,367 | 345,943 |
| 592905509 METWEST TOTAL RETURN | 623,614 | 576,983 |
| 97181C811 WILMINGTON BROAD MAR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 118,891 | 184,515 |
| 00206R102 AT&T INC | ||
| 00724F101 ADOBE INC | 15,629 | 29,830 |
| 02079K305 ALPHABET INC CL A | 37,237 | 200,455 |
| 04314H758 ARTISAN SMALL CAP FU | ||
| 09247X101 BLACKROCK INC | 40,004 | 47,896 |
| 09250J734 BLACKROCK EVENT DRIV | 147,310 | 152,504 |
| 09857L108 BOOKING HOLDINGS INC | 5,551 | 17,736 |
| 126650100 CVS HEALTH CORPORATI | 47,176 | 73,038 |
| 23135106 AMAZON.COM INC | 50,617 | 75,970 |
| 235851102 DANAHER CORP COM | 24,301 | 190,856 |
| 25537101 AMERICAN ELECTRIC POW | 34,062 | 32,488 |
| 30303M102 META PLATFORMS, INC- | 9,512 | 16,990 |
| 337932107 FIRSTENERGY CORP | ||
| 375558103 GILEAD SCIENCES INC | ||
| 37833100 APPLE INC | 42,363 | 572,392 |
| 45775L408 T ROWE PRICE LG-CAP | 128,262 | 165,063 |
| 464287879 ISHARES S&P SMALL-CA | 60,534 | 69,881 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F842 ISHARES CORE MSCI EA | 484,435 | 580,810 |
| 46434G103 ISHARES CORE MSCI EM | 223,337 | 254,873 |
| 46625H100 JPMORGAN CHASE & CO | 37,071 | 204,120 |
| 478160104 JOHNSON & JOHNSON | 18,526 | 168,025 |
| 56823396 BAILLIE GIFFORD EMERG | 176,918 | 125,630 |
| 57636Q104 MASTERCARD INC CL A | 41,293 | 202,592 |
| 58933Y105 MERCK & CO INC | 50,444 | 176,503 |
| 59156R108 METLIFE INC | ||
| 594918104 MICROSOFT CORP | 112,450 | 171,098 |
| 681919106 OMNICOM GROUP INC CO | 34,650 | 77,859 |
| 693475105 PNC FINANCIAL SERVIC | ||
| 713448108 PEPSICO INC COM | 32,915 | 178,332 |
| 717081103 PFIZER INC | 18,747 | 17,274 |
| 742718109 PROCTER & GAMBLE CO | ||
| 747525103 QUALCOMM INC COM | ||
| 8.76E+110 TARGET CORP COM | ||
| 8.92E+113 TOTALENERGIES SE SPO | ||
| 84670702 BERKSHIRE HATHAWAY IN | 3,961 | 53,499 |
| 907818108 UNION PACIFIC CORP C | 33,706 | 147,372 |
| 934423104 WARNER BROS DISCOVER | ||
| 97181C332 WILMINGTON GLOBAL AL | ||
| 97181C431 WILMINGTON REAL ASSE | ||
| 97181C787 WILMINGTON INTERNATI | ||
| 19766P868 COLUMBIA OVERSEAS VA | 255,000 | 256,952 |
| 367829777 GATEWAY FUND CLASS N | 145,004 | 151,878 |
| 461418444 WCM FOCUSED INT'L GR | 208,811 | 218,644 |
| 46434V647 ISHARES GLOBAL REIT | 78,024 | 84,703 |
| 8.7611999999 TARGET CORP COM | 33,628 | 93,428 |
| 8.9150999999 TOTALENERGIES SE | 40,645 | 45,279 |
| 921939708 VANGUARD COMMODITY S | 76,665 | 74,909 |
| 92338C103 VERALTO CORPORATION | 3,208 | 22,622 |
| G1151C101 ACCENTURE PLC- CL A | 18,333 | 20,353 |
| G51502105 JOHNSON CONTROLS INT | 15,738 | 15,678 |
| G5960L103 MEDTRONIC PLC | 24,087 | 23,808 |
| G96629103 WILLIS TOWERS WATSON | 13,933 | 16,160 |
| Description | Amount |
|---|---|
| 2023 POSTED IN 2024 | 4,344 |
| ROUNDING | 2 |
| ADJUSTMENT TO INCOME | 8 |
| COST ADJUSTMENTS PRIOR YEAR ROC | 1,722 |
| COST ADJUSTMENT CURR YR SALES ROC | 951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 875 | 875 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 2,247 | 2,247 | 0 | |
| STATE INCOME TAXES - PRINCIPAL | 70 | 0 | 70 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 27 | 27 | 0 |
| Description | Amount |
|---|---|
| 2022 POSTED IN 2023 | 3,902 |
| RETURN OF UNUSED GRANT | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMNT FEES (DEDUCT | 20,568 | 20,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 516 | 516 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,550 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,297 | 2,297 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,187 | 1,187 | 0 |