| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 9,283 | 9,283 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AT0 ANTHEM INC | 99,689 | 95,499 |
| 037833AZ3 APPLE INC 2.500% 2/0 | 104,901 | 97,523 |
| 14040HBT1 CAPITAL ONE FINANCIA | 99,593 | 98,338 |
| 166764BX7 CHEVRON CORP | 101,612 | 92,805 |
| 171239AG1 CHUBB INA HOLDINGS | 98,268 | 82,265 |
| 231021AT3 CUMMINS INC | 99,550 | 83,393 |
| 337738BB3 FISERV INC | 106,397 | 92,471 |
| 369550BG2 GENERAL DYNAMICS COR | 100,697 | 98,149 |
| 38141GYJ7 VR GOLDMAN SACHS GRO | 46,892 | 49,298 |
| 46647PCU8 VR JPMORGAN CHASE & | 39,041 | 42,842 |
| 58013MFL3 MCDONALD'S CORP | 103,678 | 94,645 |
| 693475AX3 PNC FINANCIAL SERVIC | 102,454 | 94,692 |
| 778296AA1 ROSS STORES INC 3.37 | 106,833 | 98,510 |
| 89788MAB8 TRUIST FINANCIAL COR | 103,523 | 83,437 |
| 9128283F5 US TREASURY NOTE | 101,371 | 94,023 |
| 9128285C0 US TREASURY NOTE | 99,016 | 97,695 |
| 9128286A3 US TREASURY NOTE | 100,508 | 96,856 |
| 9128286R6 US TREASURY NOTE | 59,988 | 59,400 |
| 912828YQ7 US TREASURY NOTE | 89,594 | 93,621 |
| 91282CAE1 US TREASURY NOTE | 98,254 | 81,113 |
| 91282CAV3 US TREASURY NOTE | 99,398 | 82,152 |
| 91282CBL4 US TREASURY NOTE | 97,941 | 83,473 |
| 91282CCE9 US TREASURY NOTE | 100,070 | 89,332 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 96,762 | 92,305 |
| 91282CDW8 US TREASURY NOTES | 99,156 | 90,195 |
| 91282CFQ9 US TREASURY NOTE 4.3 | 99,918 | 99,574 |
| 91282CHC8 US TREASURY NOTE | 196,471 | 201,535 |
| 91282CHJ3 US TREASURY NOTE | 78,972 | 79,282 |
| 92826CAD4 VISA INC | 15,807 | 14,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 315,775 | 615,937 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 227,103 | 350,082 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 250,000 | 250,212 |
| 25264S650 DIAMOND HILL LONG/SH | AT COST | 397,322 | 412,397 |
| 412295107 HARDING LOEVNER INTL | AT COST | 307,173 | 381,283 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 709,325 | 1,414,740 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 422,239 | 769,115 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 246,368 | 285,100 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 169,217 | 239,190 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 357,656 | 270,603 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 200,000 | 198,012 |
| 56166Y636 COHO REL VALUE EQUIT | AT COST | 565,693 | 620,645 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 200,000 | 177,258 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 290,000 | 256,827 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 100,251 | 121,393 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 192,049 | 524,700 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 548,346 | 651,392 |
| 92828N429 VIRTUS KAR SMALL-CAP | AT COST | 236,045 | 364,233 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,084 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 455 | 455 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 318,508 |
| MUTUAL FUND TIMING ADJ | 1,555 |
| PY PURCHASE OF ACCRUED INTEREST | 18 |
| COST BASIS ADJUSTMENT | 381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,859 | 1,859 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,194 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,377 | 1,377 | 0 |