| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF AND ACCOUNTING FEES | 6,975 | 3,488 | 3,487 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2014-12-24 | 1,503 | 1,503 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING-LAKERIDGE TER E | 2014-06-16 | 126,248 | 27,515 | SL | 39.000000000000 | 3,237 | 0 | ||
| LAND-LAKERIDGE TER E | 2014-06-16 | 45,752 | L | 0 | 0 | ||||
| MACABEE OFFICE FURNITURE | 2014-01-29 | 1,981 | 1,981 | SL | 7.000000000000 | 0 | 0 | ||
| CONDO FURNISHINGS | 2014-04-20 | 1,534 | 1,534 | SL | 7.000000000000 | 0 | 0 | ||
| FURNACE | 2023-10-12 | 7,329 | SL | 7.000000000000 | 262 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APTIV PLC | 59,400 | 62,804 |
| ALPHABET INC | 392,759 | 1,676,280 |
| ALTRIA GROUP | 255,370 | 201,700 |
| AMAZON | 238,500 | 972,416 |
| AMERICAN ELECTRIC POWER COMPANY | 75,697 | 81,220 |
| AMPHENOL | 288,153 | 337,042 |
| ANALOG DEVICES INC | 237,464 | 944,748 |
| APPLE INC | 297,803 | 2,887,950 |
| BP PLC | 245,087 | 177,000 |
| BANK AMERICA CORP | 145,457 | 336,700 |
| BLACKROCK INC | 280,265 | 714,384 |
| BOSTON SCIENTIFIC CORP | 228,966 | 245,982 |
| BRISTOL MYERS SQUIBB | 120,435 | 109,547 |
| CHUBB | 249,241 | 361,600 |
| COLA-COLA COMPANY | 369,086 | 344,151 |
| COPART INC | 122,234 | 196,000 |
| CORNING INC | 213,307 | 152,250 |
| COSTCO | 224,625 | 491,760 |
| CRISPR THERAPEUTICS | 141,604 | 125,200 |
| WALT DISNEY | 433,718 | 270,870 |
| EOG RESOURCES INC | 334,103 | 398,530 |
| EXXON MOBIL CORP | 348,893 | 377,425 |
| FASTENAL CO | 171,662 | 194,310 |
| FISERV INC | 200,656 | 199,260 |
| GENERAL HEALTHCARE TECHNOLOGIES INC | 126,838 | 77,320 |
| GENERAL ELECTRIC COMPANY | 480,913 | 382,890 |
| HOME DEPOT INC | 252,511 | 607,502 |
| HONEYWELL INTL INC | 315,545 | 454,022 |
| JP MORGAN CHASE & COMPANY | 177,058 | 510,300 |
| MASTERCARD INC CLASS A | 191,558 | 1,037,272 |
| MERCK & COMPANY INC | 144,064 | 284,542 |
| MICROSOFT CORP | 215,312 | 1,598,170 |
| PAYCHEX | 538,881 | 535,995 |
| PFIZER | 225,987 | 139,344 |
| PINNACLE WEST CAPITAL CORP | 227,038 | 245,693 |
| PIONEER NATURAL RESOURCES | 177,486 | 337,320 |
| QUALCOMM INC | 145,285 | 144,630 |
| S&P GLOBAL | 270,332 | 289,862 |
| SALESFORCE.COM INC | 370,067 | 677,585 |
| SERVICENOW INC | 445,104 | 476,881 |
| STARBUCKS | 350,075 | 310,112 |
| THERMO FISHER SCIENTIFIC INC | 158,705 | 530,790 |
| TRACTOR SUPPLY | 580,402 | 537,575 |
| UNION PACIFIC | 195,140 | 243,164 |
| UNITED HEALTH GROUP | 535,043 | 526,470 |
| VERIZON COMMUNICATIONS INC | 213,738 | 168,821 |
| VICI PROPERTIES | 99,737 | 95,640 |
| WALMART | 368,622 | 379,148 |
| WARNER BROS DISCOVERY INC SER A | 314,668 | 125,180 |
| DEFIANCE DEXT GEN. CONNECT ETF | 53,678 | 71,693 |
| SELECT UTILITIES SELECT SECTOR SPDR ETF | 180,637 | 189,990 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1,503 | 1,503 | 0 | 0 |
| BUILDING-LAKERIDGE TER E | 126,248 | 30,752 | 95,496 | 95,496 |
| LAND-LAKERIDGE TER E | 45,752 | 0 | 45,752 | 45,752 |
| MACABEE OFFICE FURNITURE | 1,981 | 1,981 | 0 | 0 |
| CONDO FURNISHINGS | 1,534 | 1,534 | 0 | 0 |
| FURNACE | 7,329 | 262 | 7,067 | 7,067 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 510 | 204 | 306 | |
| WEBSITE | 362 | 145 | 217 | |
| FILING FEES | 300 | 120 | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 25,622 | 0 | 0 |