| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,510 | 1,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 10,239 | 14,722 |
| 00724F101 ADOBE INC | 10,063 | 12,529 |
| 007903107 ADVANCED MICRO DEVIC | 8,087 | 14,299 |
| 02079K107 ALPHABET INC CL C | 8,158 | 48,762 |
| 037833100 APPLE INC | 4,472 | 69,118 |
| 09247X101 BLACKROCK INC | 4,922 | 12,989 |
| 09260D107 BLACKSTONE INC | 9,658 | 20,031 |
| 097023105 BOEING CO | 7,443 | 16,943 |
| 09857L108 BOOKING HOLDINGS INC | 11,001 | 21,283 |
| 11135F101 BROADCOM INC | 7,821 | 32,371 |
| 150870103 CELANESE CORP | 6,748 | 18,334 |
| 17275R102 CISCO SYSTEMS INC | 4,409 | 13,590 |
| 172967424 CITIGROUP INC. | 13,855 | 15,175 |
| 192446102 COGNIZANT TECH SOLUT | 6,859 | 9,894 |
| 25243Q205 DIAGEO PLC - ADR | 6,511 | 10,488 |
| 285512109 ELECTRONIC ARTS INC | 5,878 | 10,261 |
| 30303M102 META PLATFORMS INC | 16,942 | 27,255 |
| 437076102 HOME DEPOT INC | 11,301 | 12,476 |
| 46625H100 JPMORGAN CHASE & CO | 5,791 | 23,984 |
| 512807108 LAM RESEARCH CORP CO | 4,527 | 18,015 |
| 532457108 ELI LILLY & CO COM | 2,946 | 20,985 |
| 56501R106 MANULIFE FINANCIAL C | 10,619 | 17,459 |
| 580135101 MCDONALDS CORP | 13,085 | 13,343 |
| 58933Y105 MERCK & CO INC NEW | 10,663 | 18,860 |
| 594918104 MICROSOFT CORP | 5,979 | 72,576 |
| 609207105 MONDELEZ INTERNATION | 7,544 | 12,748 |
| 654106103 NIKE INC CL B | 4,406 | 8,903 |
| 75513E101 RTX CORP | 10,568 | 12,621 |
| 7591EP100 REGIONS FINL CORP NE | 11,024 | 10,659 |
| 855244109 STARBUCKS CORP COM | 10,506 | 10,081 |
| 867224107 SUNCOR ENERGY INC NE | 14,000 | 18,487 |
| 87612E106 TARGET CORP | 3,816 | 8,972 |
| 883556102 THERMO FISHER SCIENT | 3,690 | 12,739 |
| 891160509 TORONTO DOMINION BK | 13,658 | 15,897 |
| 89151E109 TOTALENERGIES SE -SP | 14,044 | 19,877 |
| 904767704 UNILEVER PLC - ADR | 7,260 | 6,642 |
| 907818108 UNION PACIFIC CORP | 3,300 | 12,035 |
| 911312106 UNITED PARCEL SERVIC | 7,849 | 13,522 |
| 91324P102 UNITEDHEALTH GROUP I | 1,877 | 24,218 |
| 92826C839 VISA INC-CLASS A SHR | 13,280 | 19,006 |
| 94106L109 WASTE MANAGEMENT INC | 6,734 | 11,104 |
| G29183103 EATON CORP PLC | 9,800 | 20,711 |
| H2906T109 GARMIN LTD | 8,914 | 12,983 |
| H84989104 TE CONNECTIVITY LTD | 8,024 | 12,083 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 44,007 | 40,527 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 69,569 | 67,704 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 47,273 | 39,474 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 427,541 | 400,970 |
| 464288281 ISHARES JP MORGAN US | AT COST | 140,960 | 134,926 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 132,726 | 135,776 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,598 | 44,409 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 148,019 | 133,787 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 64,522 | 64,864 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 69,289 | 66,820 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 46,988 | 45,270 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 119,839 | 205,654 |
| MIT024345 WINKLER CO TX HALEY | AT COST | 28,687 | 9,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,043 | 0 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,438 |
| PY RETURN OF CAPITAL ADJUSTMENT | 215 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| PRIOR PERIOD BALANCE SHEET ADJ | 2,198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 367 | 367 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,172 | 0 | |
| ROYALTY INCOME | 2,148 | 2,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,534 | 1,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,447 | 1,447 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 285 | 285 | 0 |