| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK AND CO INC SHS | 42,197 | 57,890 |
| 037833100 APPLE INC | 29,877 | 47,747 |
| 713448108 PEPSICO INC | 37,927 | 51,122 |
| 437076102 HOME DEPOT INC/THE | 27,127 | 38,121 |
| 91324P102 UNITEDHEALTH GROUP I | 48,194 | 70,547 |
| 023135106 AMAZON COM INC | 77,853 | 87,973 |
| 539830109 LOCKHEED MARTIN CORP | 24,888 | 31,274 |
| 742718109 PROCTER & GAMBLE CO/ | 35,916 | 46,893 |
| 166764100 CHEVRONTEXACO CORP | 30,941 | 44,450 |
| 17275R102 CISCO SYSTEMS INC | 21,562 | 24,300 |
| N07059210 ASML HLDG NV NY REG | 13,523 | 18,923 |
| 09062X103 BIOGEN IDEC INC | 16,401 | 16,561 |
| 09247X101 BLACKROCK INC | ||
| 571748102 MARSH & MCLENNAN COS | 35,695 | 58,736 |
| 594918104 MICROSOFT CORP COM | 63,425 | 107,547 |
| 22822V101 CROWN CASTLE INTERNA | ||
| 855244109 STARBUCKS CORP | 41,839 | 48,293 |
| 67066G104 NVIDIA CORP | 18,896 | 51,008 |
| 20030N101 COMCAST CORP | 22,500 | 23,021 |
| 00751Y106 ADVANCE AUTO PARTS I | ||
| 30303M102 FACEBOOK INC | 19,306 | 36,458 |
| 502431109 L3HARRIS TECHNOLOGIE | 14,805 | 16,639 |
| 009158106 AIR PRODUCTS & CHEMI | 37,170 | 45,177 |
| 053015103 AUTOMATIC DATA PROCE | 23,238 | 28,888 |
| 11135F101 BROADCOM INC | 36,338 | 135,066 |
| 531229409 LIBERTY MEDIA CORP D | ||
| 532457108 ELI LILLY & CO | 16,542 | 71,699 |
| G5960L103 MEDTRONIC PLC SHS | ||
| 74340W103 PROLOGIS INC | 26,760 | 31,326 |
| 816851109 SEMPRA ENERGY | 31,751 | 35,422 |
| 911312106 UNITED PARCEL SERVIC | 42,337 | 37,578 |
| 92826C839 VISA INC | 33,301 | 46,342 |
| G51502105 JOHNSON CTLS INTL PL | 19,346 | 20,923 |
| H84989104 TE CONNECTIVITY LTD | 21,347 | 29,365 |
| 30040W108 EVERSOURCE ENERGY | 12,469 | 9,690 |
| 531229870 LIBERTY MEDIA CORP D | ||
| 580135101 MC DONALDS CORPORATI | 31,001 | 45,663 |
| 718546104 PHILLIPS 66 | 20,873 | 26,495 |
| 756109104 REALTY INCOME CORP | 36,534 | 31,294 |
| 882508104 TEXAS INSTRUMENTS IN | 30,535 | 35,797 |
| 883556102 THERMO FISHER SCIENT | 17,727 | 24,416 |
| 89832Q109 TRUIST FINL CORP | ||
| 00724F101 ADOBE SYS INC COM | 17,673 | 26,250 |
| 848637104 SPLUNK INC | 7,848 | 11,274 |
| 002824100 ABBOTT LABORATORIES | 11,468 | 12,878 |
| 31620M106 FIDELITY NATL INFO S | ||
| 384802104 WW GRAINGER INC | 13,028 | 22,375 |
| 452308109 ILLINOIS TOOL WORKS | 14,844 | 23,313 |
| 531229854 LIBERTY MEDIA CORP D | ||
| 693475105 PNC FINANCIAL SERVIC | 40,863 | 39,332 |
| 902973304 US BANCORP DEL | 39,374 | 39,298 |
| 25659T107 DOLBY LABORATORIES I | 4,854 | 5,688 |
| 29444U700 EQUINIX INC | 10,472 | 15,302 |
| 462222100 IONIS PHARMACEUTICAL | 9,332 | 8,449 |
| 65339F101 NEXTERA ENERGY INC | 35,305 | 34,075 |
| 697435105 PALO ALTO NETWORKS I | 8,644 | 24,770 |
| 704326107 PAYCHEX INC | 15,786 | 19,891 |
| 90353T100 UBER TECHNOLOGIES IN | 14,547 | 24,874 |
| 92532F100 VERTEX PHARMACEUTICA | 34,691 | 51,675 |
| 98978V103 ZOETIS INC | 12,551 | 16,579 |
| 052769106 AUTODESK INC COM | 28,759 | 33,357 |
| 35671D857 FREEPORT-MCMORAN INC | 8,172 | 14,346 |
| 530307305 LIBERTY BROADBAND CO | ||
| 531229607 LIBERTY MEDIA CORP D | ||
| 609207105 MONDELEZ INTERNATION | 33,607 | 55,409 |
| 79466L302 SALESFORCE COM INC | 17,348 | 24,209 |
| 00164V103 AMC NETWORKS INC SHS | ||
| 747525103 QUALCOMM INC | 16,533 | 17,066 |
| 92939U106 WEC ENERGY GROUP INC | 15,999 | 15,571 |
| 958102105 WESTERN DIGITAL CORP | ||
| H01301128 ALCON SA ACT NOM | 12,558 | 13,671 |
| 00287Y109 ABBVIE INC | 54,594 | 74,851 |
| 03027X100 AMERICAN TOWER REIT | ||
| G6095L109 APTIV PLC SHS | 11,592 | 9,600 |
| 98138H101 WORKDAY INC CL A | 11,094 | 15,183 |
| 61174X109 MONSTER BEVERAGE SHS | 12,200 | 15,728 |
| 40131M109 GUARDANT HEALTH INC | 10,270 | 4,166 |
| 75513E101 RAYTHEON TECHNOLOGIE | 30,440 | 28,523 |
| G29183103 EATON CORP PLC | 35,768 | 63,817 |
| 256163106 DOCUSIGN INC | 19,584 | 8,204 |
| 88025U109 10X GENOMICS INC REG | ||
| 46120E602 INTUITIVE SURGICAL I | 10,455 | 12,820 |
| G7997R103 SEAGATE TECH HLDGS P | 9,575 | 10,244 |
| 443573100 HUBSPOT INC | 16,984 | 22,061 |
| 55087P104 LYFT INC REG SHS | ||
| 64110L106 NETFLIX COM INC | 17,624 | 34,568 |
| 22788C105 CROWDSTRIKE HLDGS IN | 23,656 | 37,787 |
| 70450Y103 PAYPAL HOLDINGS INC | 26,783 | 13,572 |
| 159864107 CHARLES RIV LABORATO | 18,661 | 16,075 |
| 57667L107 MATCH GROUP INC | 9,373 | 4,745 |
| 654106103 NIKE INC CL B | 24,503 | 19,760 |
| 977852102 WOLFSPEED INC | 8,784 | 5,221 |
| 219350105 CORNING INC COM | 20,571 | 16,473 |
| 29786A106 ETSY INC SHS | 15,988 | 8,916 |
| 81141R100 SEA LTD | ||
| 458140100 INTEL CORPORATION | ||
| 049468101 ATLASSIAN CORP | 17,693 | 19,980 |
| 25243Q205 DIAGEO PLC SPON ADR | 11,549 | 9,614 |
| 49271V100 KEURIG DR PEPPER INC | 29,976 | 26,623 |
| 91332U101 UNITY SOFTWARE INC | ||
| 45784P101 INSULET CORP | 9,275 | 7,160 |
| 518439104 ESTEE LAUDER COS INC | 24,843 | 20,914 |
| 969457100 WILLIAMS COS INC/THE | 29,100 | 29,919 |
| 833445109 SNOWFLAKE INC REG SH | 13,336 | 16,915 |
| 824348106 SHERWIN-WILLIAMS CO/ | 14,780 | 18,402 |
| 78409V104 S&P GLOBAL INC | 14,811 | 19,823 |
| 88160R101 TESLA MTRS INC | 3,131 | 6,957 |
| 49456B101 KINDER MORGAN INC/DE | 11,335 | 11,307 |
| 863667101 STRYKER CORP | 9,172 | 11,379 |
| 26622P107 DOXIMITY INC REG SHS | 8,555 | 6,057 |
| 934423104 WARNER BROS DISCOVER | ||
| 009066101 AIRBNB INC | 11,105 | 12,661 |
| 031162100 AMGEN INC | 8,407 | 8,641 |
| 12572Q105 CME GROUP INC | 6,745 | 6,739 |
| 172908105 CINTAS CORP | 12,733 | 13,861 |
| 24703L202 DELL TECHNOLOGIES IN | 6,908 | 7,344 |
| 30231G102 EXXON MOBIL CORP | 13,900 | 12,298 |
| 311900104 FASTENAL CO | 8,117 | 9,456 |
| 461202103 INTUIT INC | 11,057 | 15,626 |
| 531229755 LIBERTY MEDIA CORP R | 5,433 | 5,303 |
| 72352L106 PINTEREST INC | 7,894 | 11,149 |
| 7591EP100 REGIONS FINANCIAL CO | 6,814 | 6,550 |
| 81762P102 SERVICENOW INC | 11,953 | 14,836 |
| 872540109 TJX COS INC/THE | 13,621 | 15,197 |
| 87256C101 TKO GROUP HOLDINGS I | 5,464 | 4,487 |
| 87612E106 TARGET CORP | 10,280 | 12,960 |
| 89417E109 TRAVELERS COS INC/TH | 29,297 | 30,669 |
| 907818108 UNION PACIFIC CORP | 12,157 | 13,509 |
| G1151C101 ACCENTURE PLC SHS | 14,115 | 16,844 |
| N6596X109 NXP SEMICONDUCTORS N | 13,859 | 14,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 188,928 | 186,436 |
| 464288513 ISHARES IBOXX$ HIGH | |||
| 46138E784 INVESCO EMERGING MAR | AT COST | 42,401 | 43,982 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 149,390 | 139,432 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 70,604 | 65,999 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 32,740 | 27,792 |
| 464288588 ISHARES MBS ETF | AT COST | 384,189 | 354,870 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 13,502 | 13,699 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 175,675 | 170,359 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 117,440 | 117,912 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 38,051 | 41,128 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 149,493 | 138,234 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 38,352 | 39,744 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 664 |
| COST BASIS ADJUSTMENT | 140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 1 | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,890 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,353 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |