| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,000 | 4,800 | 11,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2020-10-01 | 10,000 | 8,980 | 200DB | 3.000000000000 | 1,020 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE ALL WORLD EX-US ADM | FMV | 1,686,046 | 1,686,046 |
| VANGUARD LONG-TERM INVEST-GR ADM | FMV | 2,426,001 | 2,426,001 |
| VANGUARD REAL ESTATE INDEX ADMIRAL | FMV | 276,769 | 276,769 |
| VANGUARD 500 INDEX FUND ADM | FMV | 706,655 | 706,655 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 10,000 | 10,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT | 6,750 | 6,750 | 6,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 10,418 | 2,084 | 8,334 | |
| INSURANCE | 3,426 | 685 | 2,741 | |
| COMMUNICATIONS | 2,161 | 432 | 1,729 | |
| FILING FEES | 250 | 0 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 274,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 7,170 | 1,434 | 5,736 | |
| FEDERAL EXCISE TAX | 2,054 | 0 | 0 |