| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,500 | 750 | 750 | |
| TAX PREPARATION FEE (NON-ALLOC | 550 | 275 | 275 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS ETF TR ACCESS IN | 74,095 | 76,134 |
| GOLDMAN SACHS TREAS ACCT ETF | 20,114 | 20,048 |
| ISHARES BARCLAYS 20 PLUS YEAR | 16,409 | 16,216 |
| ISHARES TR INDEX BARCLYS 7-10 | 19,053 | 18,700 |
| ISHARES TR INDEX BARCLAYS 1-3 | 17,770 | 17,885 |
| ISHARES BARCLAYS AGENCY BOND | 25,109 | 25,373 |
| ISHARES TR BARCLYS 10-20 YR | 16,002 | 15,698 |
| ISHARES BARCLAYS 3-7 YR TSY BD | 10,844 | 11,010 |
| ISHARES BARCLAYS MBS BOND FD | 51,992 | 52,591 |
| ISHARES CMBS BOND FUND | 51,386 | 51,750 |
| JANUS DETROIT STR TR HENDERSON | 60,875 | 60,227 |
| SCHWAB STRATEGIC TR US TIPS ET | 11,069 | 10,962 |
| DOUBLELINE EMG MKTS INC I | 5,549 | 5,642 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP NEW CL A | 2,952 | 3,508 |
| EBAY INC | 1,887 | 1,832 |
| ECOLAB INC COM | 1,685 | 2,182 |
| FORTUNE BRANDS HOME & SEC IN C | 3,330 | 4,264 |
| LOWES COS INC COM | 5,708 | 6,231 |
| OMNICOM GROUP INC COM | 5,294 | 5,450 |
| RESTAURANT BRANDS INTL INC COM | 3,367 | 3,985 |
| MONDELEZ INTL INC CL A | 3,742 | 4,056 |
| PROCTER & GAMBLE | 3,069 | 3,077 |
| CONOCOPHILLIPS | 2,854 | 2,902 |
| HESS CORPORATION | 3,826 | 3,892 |
| VALERO ENERGY CORP COM | 2,155 | 2,080 |
| BANK OF AMER CORP COM | 4,468 | 4,478 |
| CAPITAL ONE FINANCIAL CORP | 1,859 | 2,360 |
| J P MORGAN CHASE & CO COM | 4,297 | 5,443 |
| TRAVELERS COS INC THE | 3,105 | 3,238 |
| ABBVIE INC COM | 4,874 | 4,804 |
| GILEAD SCIENCES INC | 2,632 | 2,511 |
| IQVIA HLDGS INC COM | 5,966 | 6,479 |
| JOHNSON & JOHNSON | 3,498 | 3,292 |
| PFIZER INC | 4,656 | 3,512 |
| GENERAL DYNAMICS CORP COM | 4,315 | 4,674 |
| HONEYWELL INTL INC COM | 3,505 | 3,565 |
| UNION PACIFIC | 4,149 | 4,912 |
| ACCENTURE PLC IRELAND SHS CL A | 4,156 | 5,264 |
| APPLE COMPUTER INC | 4,315 | 5,583 |
| CISCO SYSTEMS INC | 3,416 | 3,536 |
| FISERV INC | 4,707 | 5,845 |
| HP INC COM | 2,761 | 2,889 |
| LAM RESEARCH CORP COM | 3,872 | 6,266 |
| MICRON TECHNOLOGY INC | 3,352 | 4,950 |
| DISNEY COM STK | 2,402 | 2,167 |
| AES CORP COM | ||
| DTE ENERGY CO | 2,042 | 1,985 |
| FIRST TR EXCHANGE TRADED FD IV | 26,374 | 27,385 |
| INVESCO QQQ TR UNIT SER 1 | 3,511 | 4,914 |
| MNGD PORT SER TORTOISE NRAM PI | 54,338 | 56,860 |
| VANECK FDS EMRGING MKTS Z | 36,961 | 39,874 |
| SPDR S & P 500 ETF TRUST | 1,203 | 1,426 |
| SPDR S & P MIDCAP 400 ETF TR U | 56,620 | 62,915 |
| ISHARES TR S&P 500 INDX FD MFC | 31,083 | 37,255 |
| ISHARES TR S&P 500 GRW | 11,464 | 14,044 |
| ISHARES TR RSSLL 2000 INDX MFC | 36,533 | 40,744 |
| MANAGED PORTFOLIO SER NUANCE M | 10,771 | 10,825 |
| ADVISORS INNER CIRCLE FS WESTW | 12,287 | 13,420 |
| FIRST TR EXCH TRD ALPHA FD II | ||
| GOLDMAN SACHS ETF | ||
| ISHARES TR MSCI EAFE INDEX FD | 91,242 | 100,442 |
| VANGUARD TAX MGD FD EUROPE PAC | 32,197 | 33,051 |
| VANGUARD EMERGING MKT ETF | 7,970 | 8,343 |
| WISDOMTREE TR CHANADIV EX FI | ||
| SKYWORKS SOLUTIONS INC COM | 3,947 | 4,047 |
| SPDR SER TR S&P REGL BKG | 4,743 | 5,767 |
| FRANKLIN FTSE JAPAN ETF | 15,884 | 16,234 |
| GOLDMAN SACHS ETF TR ACTIVEBET | 35,270 | 37,902 |
| J P MORGAN EXCHANGE-TRADED FD | 15,648 | 16,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,078 | 5,539 | 5,539 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ISHARES SILVER TRUST | 2,750 | 5,124 | 5,380 |
| VANGUARD INTL EQUITY INDX FD G | 7,056 | 13,075 | 13,331 |
| ABRDN PLATINUM ETF | 5,302 | 5,652 | |
| ABRDN PALLADIUM ETF | 5,405 | 6,065 | |
| PROTECTIVE LIFE INSURANCE POLI | 1 | 117,679 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,796 |
| ROUNDING | 1 |
| 1041 TAX RETURN REFUNDS | 139 |
| RETURN OF CAPITAL | 130 |
| WASH SALE ADJ | 341 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 7 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED TO 2023 | 2,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17 | 17 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 58 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 360 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 616 | 616 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |