| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 91,065 | 92,258 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 32,578 | 51,542 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 145,753 | 203,470 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 37,606 | 33,751 |
| 464288588 ISHARES MBS ETF | AT COST | 86,706 | 75,828 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 17,510 | 16,231 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 16,348 | 13,836 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 59,560 | 100,634 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 69,535 | 113,376 |
| 464286608 ISHARES MSCI EUROZON | AT COST | 30,746 | 36,908 |
| 922908629 VANGUARD MID-CAP ETF | |||
| 46432F834 ISHARES CORE MSCI TO | AT COST | 80,119 | 80,708 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 54,730 | 52,129 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 67,565 | 71,405 |
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 53,662 | 51,648 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 37,068 | 33,421 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 13,546 | 13,411 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 32,567 | 32,728 |
| 464288406 ISHARES MORNINGSTAR | |||
| 922908512 VANGUARD MID-CAP VAL | AT COST | 77,651 | 81,931 |
| 69374H881 PACER US CASH COWS 1 | AT COST | 17,649 | 19,652 |
| 464288513 ISHARES IBOXX$ HIGH | |||
| 464287663 ISHARES CORE S&P U.S | AT COST | 87,047 | 103,136 |
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 28,594 | 29,184 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 29,407 | 32,395 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 113 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| TEMPORARY ADVANCE | 9,227 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 623 | 623 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 517 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,144 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 446 | 446 | 0 |