| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,000 | 1,500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC SR GLBL NT 2.25 DTD 3/19/20 DUE 3/19/25 FV 25,000 | 25,459 | 24,283 |
| US BANCORP MTNS BK ENT FR 2.375% 7/22/26 FV 25,000 | 25,733 | 23,468 |
| SCHWAB CHARLES CORP SR NT 2.30% DTD 5/13/21 DUE 5/13/31 FV 25,000 | 25,486 | 20,879 |
| UNITED PARCEL SVCS INC SR NT 2.80% FV 25,000 | 25,519 | 24,506 |
| FEDERAL FARM CR BKS 3.11 DTD 4/13/22 DUE 4/13/26 FV 25,000 | 24,988 | 24,340 |
| PROGRESSIVE CORP OH SR GLBL NT 2.45% DTD 8/25/16 DUE 1/15/27 FV 25,000 | 26,236 | 23,447 |
| HOME DEPOT INC 3.35% FV 75,000 | 76,202 | 73,507 |
| OMNICOM GROUP INC 11/1/24 FV 25,000 | 25,172 | 24,602 |
| COMCAST CORP NEW ST 2.35% 1/15/27 FV 25,000 | 26,094 | 23,469 |
| PFIZER INC 2.75% 6/3/26 FV 25,000 | 25,589 | 23,964 |
| DISNEY WALT CO SR GLBL 2.20% 1/13/28 FV 25,000 | 25,998 | 23,120 |
| COCA COLA CO SR GLBL NT 2.125% 9/6/29 FV 25,000 | 25,085 | 22,589 |
| META PLATFORMS INC GLBL NT 4.8% 5/15/30 FV 25,000 | 24,937 | 25,597 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON COM 228 SHS | 19,936 | 35,737 |
| ILLINOIS TOOL WKS INC COM 40 SHS | 2,300 | 10,478 |
| GENERAL MILLS INC 102 SHS | 4,636 | 6,644 |
| SCHWAB CHARLES CORP 414 SHS | 16,466 | 28,483 |
| PARKER HANNIFIN CORP COM 66 SHS | 19,323 | 30,406 |
| HOME DEPOT INC 139 SHS | 8,960 | 48,170 |
| BLACKROCK INC 39 SHS | 6,780 | 31,660 |
| JPMORGAN CHASE 266 SHS | 12,812 | 45,247 |
| US BANCORP DEL 555 SHS | 15,619 | 24,020 |
| PRICE T ROWE GROUP 138 SHS | 15,111 | 14,861 |
| BANK OF AMERICA CORP 552 SHS | 13,988 | 17,576 |
| TRUIST FINL CORP COM 456 SHS | 16,982 | 16,835 |
| PAYCHECX INC COM 127 SHS | 4,352 | 15,127 |
| UNITED PARCEL SVC INC CL B 107 SHS | 9,616 | 16,824 |
| UNION PAC CORP 87 SHS | 7,525 | 21,369 |
| TE CONNECTIVITY LTD 128 SHS | 4,551 | 17,984 |
| FASTENAL CO COM 535 SHS | 11,371 | 34,652 |
| OMNICOM GROUP INC 445 SHS | 23,902 | 38,497 |
| GENUINE PARTS CO COM 116 SHS | 9,685 | 16,066 |
| MERCK & CO INC 190 SHS | 13,820 | 20,714 |
| PFIZER INC COM 664 SHS | 16,113 | 19,116 |
| APPLE INC 102 SHS | 2,159 | 19,638 |
| ABBIVE INC 242 SHS | 13,203 | 37,503 |
| CISCO SYS INC 332 SHS | 10,340 | 16,773 |
| MICROSOFT CORP 63 SHS | 1,508 | 23,690 |
| DISNEY WALT CO COM 123 SHS | 4,862 | 11,106 |
| PEPSICO INC 64 SHS | 3,993 | 10,870 |
| COMCAST CORP CL A 256 SHS | 9,812 | 11,226 |
| PROGRESSIVE CORP OH COM 174 SHS | 15,272 | 27,715 |
| KENVUE INC COM 372 SHS | 7,295 | 8,009 |
| WELLS FARGO & CO NEW COM 410 SHS | 16,719 | 20,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND 554.785 SHS | AT COST | 8,000 | 8,150 |
| VANGUARD FTSE EMERGING MARKETS 1035 SHS | AT COST | 36,991 | 42,539 |
| JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND 1226.994 SHS | AT COST | 19,526 | 17,902 |
| ISHARES COR S&P SMALL CAP ETF 300 SHS | AT COST | 21,112 | 32,475 |
| VANGUARD FTSE DEVELOPED MARKETS 2720 SHS | AT COST | 102,356 | 130,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 376 | 376 | 0 |