| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 400 | 300 | 100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58013MEU4 MCDONALD'S CORP 3.37 | 24,851 | 24,479 |
| 907818DR6 UNION PACIFIC CORP 3 | 50,287 | 49,862 |
| 91913YAU4 VALERO ENERGY CORP 3 | 75,239 | 72,003 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC-CL A | 5,155 | 18,020 |
| 036752103 ELEVANCE HEALTH INC | 3,047 | 11,317 |
| 037833100 APPLE INC | 728 | 36,003 |
| 09247X101 BLACKROCK INC | 5,103 | 11,365 |
| 09857L108 BOOKING HOLDINGS INC | 7,193 | 17,736 |
| 17275R102 CISCO SYSTEMS INC | 6,909 | 13,994 |
| 38141G104 GOLDMAN SACHS GROUP | 4,731 | 11,959 |
| 40412C101 HCA HEALTHCARE INC | 5,588 | 19,489 |
| 437076102 HOME DEPOT INC | 7,122 | 19,407 |
| 452308109 ILLINOIS TOOL WORKS | 7,447 | 16,502 |
| 458140100 INTEL CORP | ||
| 46266C105 IQVIA HOLDINGS INC | 3,474 | 9,487 |
| 46625H100 JPMORGAN CHASE & CO | 6,977 | 18,371 |
| 62944T105 NVR INC | 4,759 | 21,001 |
| 67066G104 NVIDIA CORP | 2,518 | 80,226 |
| 682189105 ON SEMICONDUCTOR | 6,195 | 50,034 |
| 74736K101 QORVO INC | 6,706 | 11,148 |
| 89832Q109 TRUIST FINANCIAL COR | ||
| 907818108 UNION PACIFIC CORP | 3,069 | 7,860 |
| 911363109 UNITED RENTALS INC | 5,282 | 36,699 |
| 91324P102 UNITEDHEALTH GROUP I | 8,749 | 34,221 |
| G6095L109 APTIV PLC | 4,401 | 6,729 |
| 032654105 ANALOG DEVICES INC | 4,530 | 7,347 |
| 244199105 DEERE & CO | 4,526 | 7,598 |
| 697435105 PALO ALTO NETWORKS I | 6,477 | 22,116 |
| 717081103 PFIZER INC | ||
| 742718109 PROCTER & GAMBLE CO/ |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3137EADB2 FREDDIE MAC 2.375% 1 | |||
| MS0018007 MI E2NW4 30-158-93 M | |||
| MS0019237 MI S2NE4 22-152-95 M | AT COST | 498 | 119,252 |
| 3130AQJQ7 FEDERAL HOME LOAN BA | AT COST | 70,000 | 66,615 |
| MS0031463 LOT 1 & 2, E/2 NW/4 | AT COST | 250 | 14,000 |
| MS0031471 NE/4 25-158N-94W MOU | AT COST | 250 | 7,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00143W875 INVESCO DEVELOP MRKT | 0 | 0 | |
| XXX-XX-XXXX ABRDN US SMALL CAP E | 32,062 | 32,060 | 30,436 |
| XXX-XX-XXXX BAIRD CORE PLUS BOND | 323,972 | 323,972 | 303,480 |
| 46432F842 ISHARES CORE MSCI EA | 219,672 | 219,672 | 281,963 |
| XXX-XX-XXXX MFS MID CAP GROWTH F | 18,330 | 18,330 | 23,922 |
| 87234N880 TCW TOTAL RETURN BON | 0 | 0 | |
| 912828XB1 US TREASURY N/B 2.12 | 24,783 | 24,783 | 24,202 |
| XXX-XX-XXXX VANGUARD GROWTH INDE | 40,515 | 40,515 | 100,533 |
| XXX-XX-XXXX VANGUARD SML CAP IND | 33,993 | 33,993 | 62,142 |
| XXX-XX-XXXX VANGUARD 500 INDEX-A | 183,663 | 183,663 | 395,544 |
| XXX-XX-XXXX FIDELITY OVERSEAS FU | 22,893 | 22,893 | 25,955 |
| 46637K281 JPMORGAN HEDGED EQUI | 23,794 | 0 | 0 |
| XXX-XX-XXXX BAIRD ULTRA SHORT BO | 12,000 | 12,000 | 12,012 |
| 27827V402 EATON VANCE E/M DBT | 11,909 | 11,721 | 10,085 |
| 40168W525 GUGGENHEIM TOT RET B | 40,000 | 60,000 | 53,686 |
| 31428Q739 FED HERM TTL RTRN BN | 118,800 | 118,800 | 118,183 |
| XXX-XX-XXXX VANGUARD EM MKT STK | 69,667 | 69,667 | 80,152 |
| XXX-XX-XXXX BAIRD SHORT TERM BON | 30,000 | 30,453 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 191 |
| 2023 TRANSACTIONS POSTED IN 2024 | 986 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY - PRODUCTION TAX | 2,594 | 2,594 | 0 | |
| ROYALTY - OTHER DEDUCTIONS | 4,387 | 4,387 | 0 | |
| ROYALTY - MANAGEMENT FEES | 1,909 | 1,909 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 33,023 | 33,023 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 574 |
| ROYALTY INCOME/EXPENSE TIMING ADJUSTMENT | 2,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 617 | 617 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 211 | 211 | 0 |