| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,545 | 773 | 773 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES HIGH YIELD FU | 21,635 | 21,424 |
| PIMCO INVEST.GRADE CREDIT BOND | ||
| PIMCO INCOME FUND INSTITUTIONA | 77,954 | 68,293 |
| VANGUARD FIXED INCOME SECS GNM | 25,901 | 25,465 |
| LORD ABBETT SHORT DURATION INC | 38,912 | 36,692 |
| PIONEER MULTI-ASSET ULTRA SHOR | 26,028 | 25,982 |
| TCW EMERGING MARKET INCOME FUN | ||
| WESTERN ASSET CORE PLUS BOND | ||
| PGIM FLOATING RATE INCOME FUND | 70,524 | 63,508 |
| BAIRD FDS INC AGGREGATE BOND I | 76,891 | 78,939 |
| AMERICAN FDS EMERGING MKTS BD | 20,236 | 21,130 |
| VANGUARD FIXED INCOME SECS FD | 66,457 | 62,887 |
| VANGUARD FIXED INCOME SECS FD | 102,969 | 105,985 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC COM | ||
| ABBOTT LABS COM | 2,938 | 11,337 |
| ALLSTATE CORP COM | 2,289 | 10,359 |
| ALPHABET INC - CL C | 4,071 | 28,750 |
| AMERICAN TOWER CORP NEW COM | 5,277 | 11,873 |
| APPLE INC COM | 1,892 | 25,414 |
| BALL CORP COM | ||
| BECTON DICKINSON AND CO | 6,519 | 10,729 |
| BOEING CO COM | 6,459 | 17,204 |
| CVS HEALTH CORPORATION COM | 8,137 | 10,502 |
| CHEVRON CORPORATION COM | 3,356 | 7,458 |
| CISCO SYS INC COM | 11,228 | 18,238 |
| DANAHER CORP DEL COM | 3,396 | 7,866 |
| DOLLAR GENERAL CORP NEW | ||
| DOMINION RES INC VA NEW COM | 3,348 | 2,491 |
| DUKE ENERGY CORP NEW COM NEW | 6,242 | 7,860 |
| META PLATFORMS, INC | 4,252 | 10,973 |
| FORTIVE CORP COM | ||
| HOME DEPOT INC COM | 5,887 | 15,941 |
| ILLINOIS TOOLWORKS | 1,712 | 10,216 |
| JPMORGAN CHASE & CO COM | 2,645 | 12,077 |
| JOHNSON & JOHNSON COM | 4,150 | 9,561 |
| MICROSOFT CORP COM | 4,257 | 27,827 |
| MONDELEZ INTL INC CL A | 1,105 | 5,360 |
| O REILLY AUTOMOTIVE INC NEW CO | 1,072 | 17,101 |
| ORACLE SYSTEMS CORPORATION | 2,522 | 15,604 |
| PEPSICO INCORPORATED | 2,651 | 6,454 |
| PIONEER NAT RES CO COM | 5,361 | 6,072 |
| PROCTER & GAMBLE CO COM | 2,965 | 9,232 |
| SYNCHRONY FINANCIAL | ||
| 3M CO COM | ||
| UNITEDHEALTH GROUP INC COM | 5,085 | 20,006 |
| VALERO ENERGY CORP NEW COM | 3,330 | 8,320 |
| VERIZON COMMUNICATIONS INC COM | ||
| VISA INC COM CL A | 7,347 | 18,745 |
| BROADCOM LTD | 3,608 | 27,906 |
| BLACKROCK INC COMMON | 4,588 | 9,742 |
| SALESFORCE COM INC COM | 5,359 | 14,736 |
| APPLIED MATLS INC COM | 3,041 | 10,048 |
| COSTCO WHSL CORP NEW COM | 6,271 | 15,842 |
| DUPONT DE NEMOURS INC | ||
| NETFLIX INC COM | 2,613 | 5,356 |
| UNION PAC CORP COM | ||
| WALMART INC COM | 6,925 | 11,193 |
| ACCENTURE PLC IRELAND SHS CLAS | 1,589 | 14,387 |
| NIKE INC CL B | ||
| CIGNA CORP COMMON | 2,827 | 5,390 |
| CORTEVA INC | 8,127 | 7,955 |
| FED EX CORP | 4,238 | 6,577 |
| BOSTON SCIENTIFIC CORP COM | 10,422 | 13,874 |
| CAPITAL ONE FINL CORP COM | ||
| CITIGROUP INC COM NEW | ||
| WALT DISNEY COMMON | 11,571 | 9,119 |
| GOLDMAN SACHS GROUP INC COM | 6,338 | 11,187 |
| MICRON TECHNOLOGY INC | 4,544 | 8,022 |
| TARGET CORP COM | ||
| GENERAL MOTORS CO | 9,447 | 6,070 |
| QUALCOMM INC COM | ||
| WASTE MGMT INC DEL COM | 4,541 | 6,627 |
| AMAZON COM INC COM | 11,005 | 15,194 |
| BLACKSTONE INC COM | 7,266 | 9,557 |
| CITIZENS FINL GROUP INC COM | ||
| HEWLETT PACKARD ENTERPRISE CO | 6,476 | 7,403 |
| METLIFE INC COM | 5,914 | 6,084 |
| NEXTERA ENERGY INC COM | 3,068 | 2,187 |
| SERVICENOW INC COM | 7,201 | 11,304 |
| ANALOG DEVICES INC COM | 2,724 | 3,376 |
| AIR PRODS & CHEMS INC COM | 2,895 | 2,738 |
| CHIPOTLE MEXICAN GRILL INC COM | 7,370 | 9,148 |
| DEERE & CO COM | 10,940 | 10,796 |
| EMERSON ELEC CO COM | 2,204 | 2,433 |
| CORNING INC COM | 3,935 | 3,441 |
| MARATHON OIL CORP COM | 2,978 | 2,706 |
| MORGAN STANLEY COM NEW | 4,987 | 5,595 |
| SCHWAB CHARLES CORP COM | 5,327 | 7,774 |
| T-MOBILE US INC COM | 4,939 | 5,451 |
| LYONDELLBASELL INDUSTRIES N V | 2,917 | 2,947 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANUS INVT FD TRITON FD I SHS | |||
| INVESCO OPPENHEIMER DEVELOPING | |||
| COHEN & STEERS GLOBAL REALTY S | AT COST | 14,131 | 13,119 |
| MFS NEW DISCOVERY VALUE FUND C | AT COST | 22,106 | 24,827 |
| MFS INSTL INTL EQUITY FUND MFS | AT COST | 59,839 | 70,049 |
| T ROWE PRICE MID-CAP GROWTH FU | AT COST | 27,447 | 29,099 |
| VICTORY SYCAMORE ESTABLISHED V | AT COST | 26,516 | 29,520 |
| AB SMALL CAP GROWTH FUND ADVIS | AT COST | 33,666 | 25,041 |
| FIDELITY INVT TR EMERGING MARK | AT COST | 17,036 | 18,348 |
| GOLDMAN SACHS TR EMERGING MARK | AT COST | 18,168 | 18,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 388 | 194 | 194 | |
| LEGAL FEES - INCOME (ALLOCABLE | 388 | 194 | 194 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 10 | 10 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 760 | 760 | 0 | |
| INVESTMNT MNGMNT FEES (NON-DED | 3,949 | 3,949 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 778 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 226 | 226 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |