| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 12,778 | 11,693 |
| 464287200 ISHARES CORE S P 500 | AT COST | 67,050 | 70,689 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,495 | 17,156 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 87,910 | 79,499 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,183 | 14,618 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,547 | 37,145 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,164 | 11,039 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,373 | 11,908 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,830 | 12,043 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,134 | 11,048 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,202 | 11,349 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,771 | 13,859 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 62,248 | 54,685 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,063 | 3,856 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 380 | 381 | 381 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 1,727 | 1,727 | 0 | |
| FEDERAL PENALTY AND INT | 29 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 169 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,982 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 593 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |