| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HRDNG LVNR INTL EQTY-INST | |||
| ISHARES S&P 500 VALUE ETF | |||
| JPMORGAN EMERG MRKT EQ-I | |||
| VANGUARD FTSE EMERGING MARKETS | |||
| VANGUARD FTSE EUROPE ETF | |||
| VANGUARD IND FD MID-CAP | |||
| VANGUARD REAL ESTATE ETF | |||
| VANGUARD S&P 500 ETF | |||
| VANGUARD SMALL-CAP ETF | |||
| BLACKROCK STRATEGIC INCOME | |||
| JPMORGAN STRATEGIC INCOME | |||
| VANGUARD INTERMEDIATE-TERM BON | |||
| VANGUARD SHORT TERM BOND ETF | |||
| LAZARD EMERGING MARKETS EQUITY | |||
| 09260B382 BLACKROCK STRAT INC | AT COST | 18,772 | 17,842 |
| 09260C307 BLCKRCK SYST MULTI-S | AT COST | 10,923 | 11,115 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 10,923 | 11,509 |
| 412295107 HARDING LOEVNER INTL | AT COST | 10,416 | 12,267 |
| 464287408 CEF ISHARES S&P 500 | AT COST | 31,030 | 49,559 |
| 4812A0623 JPMORGAN EMERGING MK | AT COST | 15,690 | 14,928 |
| 4812A4351 JP MORGAN STRAT INC | AT COST | 18,735 | 18,416 |
| 921937801 VANGUARD INTM TRM BD | AT COST | 26,512 | 26,385 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 106,756 | 98,530 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 94,051 | 91,500 |
| 922042858 VANGUARD EMERGING MA | AT COST | 11,071 | 11,960 |
| 922042874 VANGUARD EUROPEAN ET | AT COST | 24,721 | 30,499 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 128,178 | 269,069 |
| 922908553 VANGUARD REIT VIPER | AT COST | 48,709 | 53,104 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 23,316 | 49,785 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 31,138 | 51,199 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 90 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 118 | 118 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 618 | 0 | 0 | |
| FOREIGN TAXES ON NON QUALIFIED | 39 | 39 | 0 | |
| FED TAX PAID | 436 | 0 | 0 |