| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,580 | 2,790 | 0 | 2,790 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MUSICAL INSTRUMENT | 2017-07-01 | 175,000 | 151,567 | M7 | 15,627 | ||||
| MUSICAL INSTRUMENT | 2020-07-01 | 160,000 | 90,032 | M7 | 19,984 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,000 SHS ALTRIA GROUP | 37,292 | 80,680 |
| 807 SHS KRAFT HEINZ | 11,128 | 29,843 |
| 2,422 SHS MONDELEZ | 20,585 | 175,426 |
| 1,250 SHS PHILIP MORRIS INT'L. | 5,463 | 117,600 |
| 500 SHS GILEAD SCIENCES INC. | 57,114 | 40,505 |
| 166 SHS DOW CHEMICAL COMPANY | 7,719 | 9,103 |
| 166 SHS CORTEVA INC | 7,734 | 7,955 |
| 166 SHS DUPONT DE NEMOURS | 7,750 | 12,770 |
| 1,000 SHS CISCO SYSTEM | 27,188 | 50,520 |
| 1,000 SHS MARATHON OIL | 25,081 | 24,160 |
| 1,000 SHS WELLS FARGO CO | 57,711 | 49,220 |
| 418 SHS CVS HEALTH CORPORATION | 33,740 | 33,005 |
| 1,000 SHS PFIZER INCORPORATED | 39,501 | 28,790 |
| 1,000 SHS TRITON INTL LTD | 0 | 0 |
| 6,482 SHS WEBSTER FINANCIAL | 5,992 | 329,026 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MUSICAL INSTRUMENT | 175,000 | 167,194 | 7,806 | |
| MUSICAL INSTRUMENT | 160,000 | 110,016 | 49,984 |
| Description | Amount |
|---|---|
| BOOK-TAX ADJUSTMENT | 42,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,416 | 708 | 0 | 708 |
| FILING FEES | 250 | 0 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,610 | 3,805 | 0 | 3,805 |