| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,225 | 0 | 4,225 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BURLINGTN NO SAN | 16,248 | 15,063 |
| COMCAST CORPORATE | 10,754 | 9,948 |
| HOME DEPOT INC | 11,393 | 8,329 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 5,793 | 4,953 |
| AMEREN CORP | 3,847 | 3,617 |
| AMERICAN ELECTRIC POWER | 6,823 | 5,685 |
| AMERICAN INTL GROUP | 9,854 | 11,517 |
| AMERIPRISE FINANCIAL | 1,244 | 5,697 |
| AMGEN INCORPORATED | 8,639 | 43,203 |
| ANALOG DEVICES INC | 3,910 | 7,942 |
| APACHE CORP | 11,416 | 10,226 |
| ARTHUR J GALLAGHER & CO | 11,376 | 20,239 |
| AT&T INC NEW | 17,967 | 12,753 |
| AVERY DENNISON CORP | 5,703 | 12,130 |
| BLACKROCK INC | 6,342 | 16,236 |
| BROADCOM INC: AVGO | 4,616 | 20,093 |
| CHEVRON CORPORATION | 18,828 | 26,849 |
| CISCO SYSTEMS INC. | 8,744 | 14,651 |
| CITIZENS FINL GROUP INC | 3,036 | 2,651 |
| CORTEVA INC | 1,683 | 2,013 |
| DOW INC | 4,705 | 5,594 |
| DUPONT DE NEMOURS INC | 1,683 | 3,231 |
| EAST WEST BANCORP INC | 5,699 | 6,476 |
| EATON CORP PLC | 5,208 | 13,245 |
| EMMERSON ELECTRIC CO | 8,618 | 12,166 |
| ENTERGY CORP | 11,978 | 15,178 |
| HOME DEPOT INC | 6,713 | 12,129 |
| HONEYWELL INTERNATIONAL | 11,146 | 20,971 |
| INTERNATIONAL BUSINESS MACHINES | 10,478 | 12,266 |
| JOHNSON & JOHNSON | 17,867 | 57,210 |
| JP MORGAN CHASE | 9,341 | 27,216 |
| KINDER MORGAN INC | 3,798 | 3,175 |
| LOCKHEED MARTIN CORP | 7,917 | 9,065 |
| MASCO | 8,809 | 10,717 |
| MCDONALDS CORP | 5,923 | 8,895 |
| MERCK & CO. INC. | 17,094 | 21,259 |
| METLIFE INC. | 3,712 | 6,613 |
| MICROSOFT CORP | 800 | 5,641 |
| MORGANSTANLEY | 7,079 | 15,852 |
| PARKER HANNIFIN | 11,167 | 12,900 |
| PROCTER AND GAMBLE | 9,645 | 9,525 |
| STATE STREET | 6,307 | 6,971 |
| TJX COMPANIES INC | 4,348 | 7,505 |
| UNION PACIFIC CORP | 6,041 | 8,597 |
| UNITEDHEALTH GROUP | 5,052 | 5,265 |
| VERIZON COMMUNICATION | 13,277 | 8,860 |
| WAL MART STORES | 5,668 | 6,306 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVALONBAY COMMUNITIES | AT COST | 8,388 | 7,489 |
| DIGITAL REALTY TRUST | AT COST | 8,746 | 10,094 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 145,961 | 142,424 |
| ISHARES MSCI ACWI EX-US INDEX FUND | AT COST | 108,036 | 115,861 |
| ISHARES MSCI EM EX CHINA ETF | AT COST | 1,732 | 1,939 |
| JP MORGAN US SMALL CO | AT COST | 37,668 | 38,157 |
| VARIANT ALTERNATIVE INCO | AT COST | 10,000 | 10,484 |
| VERSUS CAP MULT MNGR | AT COST | 27,758 | 26,365 |
| VERSUS CAP REAL ASSETS F | AT COST | 30,000 | 32,791 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 1,057 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 169 | 0 | 169 | |
| POSTAGE EXPENSE | 411 | 0 | 411 | |
| MISCELLANEOUS EXPENSE | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,970 | 6,970 | 0 |