| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNMA PL AS9312 3.5%47 | ||
| EQM MIDSTREAM PA 4.75%23 | ||
| FNMA PL MA4047 2%50 | ||
| FNMA PL MA4181 1.5%50 | ||
| MICROSOFT CORP 2.4%26 | ||
| PRICELINE GROUP 3.6%26 | ||
| ROPER TECHNOLOGI 3.65%23 | ||
| WELLS FARGO & C 2.625%22 | ||
| CARMAX AUTO FUNDING 0%24 | ||
| TRANSDIGM INC. 5.5%27 | ||
| FNMA PL FM9540 2%51 | ||
| THE CHARLES SCHWAB 4%99 | ||
| ALLY FINL INC. 4.7% | ||
| CHARTER COMMUNICA 2.3%32 | ||
| ROSS STORES, INC 1.875%31 | ||
| ENBRIDGE INC. 5.75% 80F |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | ||
| CHIPOTLE MEXICAN GRL | ||
| COMCAST CORP CL A | ||
| INTUITIVE SURGICAL NEW | ||
| MICROSOFT CORPORATION | ||
| TEXAS INSTRUMENTS INC | ||
| ADOBE SYSTEMS INC | ||
| ALPHABET, INC CL C | ||
| AMAZON COM INC | ||
| COSTCO WHOLESALE CORP | ||
| META PLATFORMS INC | ||
| JOHNSON & JOHNSON | ||
| NIKE INC CLASS B STOCK | ||
| PEPSICO INC | ||
| UNITEDHEALTH GROUP INC | ||
| VERISK ANALYTICS INC | ||
| YUM! BRANDS INC | ||
| AIR PROD & CHEMICALS | ||
| ALPHABET, INC CL A | ||
| BECTON DICKINSON&CO | ||
| DISNEY WALT CO | ||
| DOLLAR GENERAL CORP | ||
| ECOLAB INC | ||
| FEDEX CORPORATION | ||
| JPMORGAN CHASE & CO | ||
| MASTERCARD INC | ||
| NESTLE SA | ||
| NETFLIX INC | ||
| NOVARTIS AG | ||
| PROGRESSIVE CO OHIO | ||
| ROCHE HLDG AG | ||
| ROPER TECHNOLOGIES | ||
| S&P GLOBAL INC | ||
| T-MOBILE US INC | ||
| TJX COMPANIES INC | ||
| THERMO FISHER SCNTFC | ||
| UNION PACIFIC CORP | ||
| WORKDAY INC | ||
| BOOKING HOLDINGS INC | ||
| CHARTER COMMUNICATN | ||
| CANADIAN PAC RAILWAY | ||
| TRANSDIGM GROUP INC | ||
| ANALOG DEVICES INC | ||
| ARISTA NETWORKS INC | ||
| BERKSHIRE HATHAWAY CL B | ||
| GUIDEWIRE SOFTWARE INC | ||
| ROSS STORES INC | ||
| INFINEON TECH AG ADR F | ||
| DELTA AIR LINES INC NEW | ||
| MOODYS CORP | ||
| THE CHARLES SCHWAB CORP | ||
| SALESFORCE COM | ||
| WABTEC | ||
| SEE ATTACHED | 9,472,575 | 15,407,071 |
| Description | Amount |
|---|---|
| COST ADJUSTMENTS | 12,789 |
| POAI | 158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 202 | 0 | 202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 54,175 | 54,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,796 | 5,796 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,872 | 0 | 0 |