| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REG041271 79.75 AC WARREN COUN | AT COST | 71,225 | 680,000 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 20,301 | 21,057 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 29,418 | 24,662 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 11,866 | 10,532 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,527 | 6,929 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 21,021 | 21,371 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 17,100 | 14,035 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 18,195 | 24,391 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 70,476 | 63,280 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,141 | 14,007 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 49,209 | 66,295 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,964 | 17,448 |
| 256219106 DODGE & COX STOCK FU | AT COST | 10,103 | 10,423 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,965 | 7,027 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 18,729 | 13,854 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 9,314 | 10,343 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 10,429 | 10,478 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 7,617 | 7,383 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 68 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 1,925 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 88 | 88 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 31 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |