| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 550 | 275 | 275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS INC | 34,787 | 45,240 |
| COCA COLA CO | 34,888 | 94,288 |
| GENERAL MILLS INC | 36,407 | 91,196 |
| EXXON MOBILE CORP | 148,653 | 331,934 |
| JP MORGAN CHASE & CO | 34,152 | 136,080 |
| JOHNSON & JOHNSON | 138,725 | 391,850 |
| LILLY ELI & CO | 38,878 | 408,044 |
| MERCK & CO INC. | 38,470 | 270,261 |
| GENERAL ELECTRIC CO | 104,131 | 67,006 |
| MASCO CORP | 19,097 | 53,584 |
| UNITED PARCEL SERVICE | 31,514 | 62,892 |
| DOW CHEMICAL CO | 9,411 | 14,587 |
| DUPONT | 14,362 | 20,463 |
| EXELON CORP | 24,893 | 21,540 |
| SOUTHERN CO | 40,296 | 84,144 |
| CONSTELLATION ENERGY BRANDS | 9,727 | 23,378 |
| GE HEALTHCARE TECHNOLOGIES | 30,994 | 13,454 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME | AT COST | 300,000 | 263,589 |
| FEDERATED TOTAL RETURN GOVERNMENT BO | AT COST | 942,048 | 811,348 |
| HARBOR BOND INSTITUTIONAL | AT COST | 170,000 | 141,644 |
| VANGUARD TOTAL BOND MARKET | AT COST | 711,097 | 634,045 |
| VANGUARD FIXED INCOME INFLATION PROT | AT COST | 144,778 | 121,377 |
| VANGUARD SHORT-TERM INVESTMENT GRADE | AT COST | 717,327 | 683,900 |
| FEDERATED STRATEGIC VALUE DIVIDEND I | AT COST | 615,399 | 706,767 |
| VANGUARD INSTITUTIONAL INDEX FUND | AT COST | 884,235 | 2,646,131 |
| VANGUARD MID CAP INDEX FUND | AT COST | 102,552 | 294,221 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 106,788 | 288,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NYS FILING FEE | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATES | 4,460 | |||
| TAX | 215 |