| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 525 | 315 | 210 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INC OPPORT | 69,334 | 67,499 |
| VANGUARD SHTM INVEST GRADE ADM | ||
| DODGE & COX INCOME FUND | 71,838 | 67,742 |
| VANGUARD INTERM TERM TREAS ADM | ||
| PGIM ABSOLUTE RETURN BOND FUND | 65,000 | 65,363 |
| PGIM SHORT DURATION HIGH YIELD | 64,932 | 66,603 |
| U.S TREASURY NOTES 3% DUE 6/30 | 73,610 | 74,217 |
| U.S TREASURY NOTES 4.250% DUE | 98,936 | 99,492 |
| U.S TREASURY NOTES 3.875% DUE | 98,155 | 99,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASSMUTUAL SELECT MID CAP GROW | ||
| FEDERATED KAUFMANN SM CAP | ||
| MERGER FUND INST | ||
| INVESCO OPPENHEIMER DEV MKTS - | ||
| FIDELITY ADV INTERNATIONAL GRO | ||
| VANGUARD EQUITY INCOME - ADM | ||
| VANGUARD MID CAP VALUE INDX FD | ||
| FIDELITY INTL INDEX- INST PRM | ||
| FIDELITY SMALL CAP INDEX | ||
| ISHARES S&P 500 GROWTH ETF | ||
| NORTHERN MID CAP INDEX FUND | ||
| VANGUARD DIVIDEND GROWTH- INV | ||
| VANGUARD SMALL CAP VALUE INDEX | ||
| VANGUARD 500 INDEX FD- ADM | ||
| GARMIN LTD | 15,063 | 18,381 |
| ADVANCED MICRO DEVICES INC | 15,187 | 21,374 |
| ALPHABET INC-CI A | 15,074 | 15,366 |
| AMAZON.COM INC | 14,931 | 15,954 |
| AMERICAN EXPRESS CO | 15,024 | 17,797 |
| APPLE COMPUTER | 15,237 | 16,365 |
| ARISTA NETWORKS | 15,019 | 18,370 |
| BERKSHIRE HATHAWAY INC- CI B | 15,018 | 14,623 |
| BOOKING HOLDINGS INC | 12,715 | 14,189 |
| BROWN-FORMAN CORPORATION | 15,022 | 13,133 |
| CF INDUSTRIES HOLDINGS, INC. | 15,053 | 14,469 |
| CADENCE DESIGN SYSTEMS INC | 15,078 | 16,887 |
| DEVON ENERGY CORP | 15,108 | 13,499 |
| EXXON MOBIL CORP | 15,078 | 13,197 |
| META PLATFORMS, INC | 15,092 | 17,344 |
| FORTINET INC | 14,900 | 13,462 |
| GATEWAY FUND Y | 55,000 | 56,013 |
| WW GRAINGER INC | 14,525 | 17,402 |
| HONEYWELL INTERNATIONAL INC | 14,858 | 16,777 |
| INTUITIVE SURGICAL, INC | 15,127 | 16,868 |
| ISHARES RUSSELL TOP 200 GROWTH | 45,113 | 48,536 |
| KLA- TENCOR CORPORATION | 14,833 | 17,439 |
| MARATHON PETROLEUM CORP | 14,965 | 14,391 |
| MICROSOFT CORP | 15,182 | 16,922 |
| MONSTER BEVERAGE CORP | 15,078 | 15,267 |
| NIVIDIA CORP | 14,858 | 16,342 |
| ON SEMICONDUCTOR CORP | 15,098 | 12,947 |
| PAYPAL HOLDINGS INC | 15,054 | 14,861 |
| PHILIP MORRIS INTL INC | 15,131 | 15,053 |
| PHILLIPS 66 COMMON | 15,013 | 16,376 |
| PROCTER & GAMBLE CO | 14,713 | 13,921 |
| FIRST TRUST ALTERNATIVE OPP I | 35,000 | 34,960 |
| SPDR PORTFOLIO S&P ETF 600 SM | 29,941 | 33,111 |
| SPDR S&P 400 MID CAP ETF | 30,143 | 32,399 |
| SALESFORCE.COM INC | 14,882 | 17,367 |
| SCHWAB US DIVIDEND EQUITY ETF | 45,035 | 46,439 |
| SCHWAB INTERNATIONAL EQUITY ET | 52,143 | 54,886 |
| SERVICENOW INC | 15,063 | 17,662 |
| TESLA MOTORS INC | 14,989 | 13,666 |
| UNION PACIFIC CORP | 14,768 | 17,193 |
| VALERO ENERGY CORP | 15,035 | 13,650 |
| VERTEX PHARMACEUTICALS INC | 14,992 | 17,496 |
| FORTIVE CORP | 15,011 | 14,137 |
| Description | Amount |
|---|---|
| NET MUTUAL FUND TIMING ADJUSTMENTS | 1,424 |
| WASH SALE ADJUSTMENT | 1,310 |
| ROC APPLIED TO CY SALES | 215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,845 | 2,307 | 1,538 |
| Description | Amount |
|---|---|
| WASH SALE COST BASIS ADJUSTMENT | 661 |
| TC900 DEFERRED MUTUAL FUND INCOME | 89 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 0 | 15 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,847 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 878 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 75 | 75 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |