| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 525 | 315 | 210 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INC OPPORT | ||
| VANGUARD SHTM INVEST GRADE ADM | 210,039 | 215,497 |
| DODGE & COX INCOME FUND #147 | ||
| VANGUARD INTERM TERM TREAS ADM | ||
| ISHARES MBS ETF | 429,103 | 432,109 |
| JANUS HENDERSON AAA CLO ETF | 215,610 | 215,033 |
| VANGUARD INTERMEDIATE TERM TRE | 574,418 | 575,048 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR S&P 500 INDEX | 97,946 | 310,460 |
| ISHARES TR S&P MID CAP 400 IND | 14,969 | 79,265 |
| MASSMUTUAL SELECT MID CAP GROW | ||
| VANGUARD TOTAL STOCK MKT INDEX | 51,748 | 118,905 |
| COLUMBIA SMALL CAP INDEX I2 | ||
| FEDERATED KAUFMANN | ||
| MERGER FUND INST | ||
| INVESCO OPPENHEIMER DEV MKTS - | ||
| COLUMBIA DIV OPPORTUNITY FD - | ||
| FIDELITY SMALL CAP INDEX | ||
| ISHARES CORE MSCI EAFE ETF | 231,157 | 259,732 |
| VANGUARD EQUITY INCOME - ADM | ||
| VANGUARD MID CAP VALUE INDX FD | ||
| FIDELITY ADV INTERNATIONAL GRO | ||
| VANGUARD SMALL CAP VALUE INDEX | ||
| ISHARES S&P 500 GROWTH ETF | 192,096 | 231,458 |
| VANGUARD DIVIDEND GROWTH - INV | ||
| ISHARES TR S&P MIDCAP GROWTH | 80,356 | 80,646 |
| ISHARES TR S&P MIDCAP VALUE | 71,823 | 80,740 |
| ISHARES CORE MSCI EMERGING | 83,880 | 83,963 |
| JPMORGAN US QUALITY FACTOR ETF | 228,150 | 229,537 |
| SPDR PORTFOLIO S&P 600 SM CAP | 77,070 | 77,780 |
| VANGUARD VALUE ETF | 200,617 | 201,676 |
| Description | Amount |
|---|---|
| NET MUTUAL FUND TIMING ADJUSTMENTS | 633 |
| ROC APPLIED | 1,202 |
| Description | Amount |
|---|---|
| TC127 QUAL STCG DIV | 33 |
| TC 900 DEFERRED MUTUAL FUND INCOME | 5 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 0 | 15 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,360 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 648 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 727 | 727 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 293 | 293 | 0 |