| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,100 | 3,100 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AUGMENTED REALITY APP | 2022-10-24 | 13,500 | 675 | 5.0000 | 2,700 | 3,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS - PARKING LOT | 2020-09-30 | 32,071 | 7,392 | 150DB | 15.0000 | 2,468 | |||
| IMPROVEMENTS - TRAILS | 2020-09-30 | 28,255 | 6,513 | 150DB | 15.0000 | 2,174 | |||
| IMPROVEMENTS - UTILITIES | 2020-09-30 | 31,059 | 5,481 | 150DB | 20.0000 | 1,918 | |||
| ACCESSIBLE PATH AND PEDESTAL | 2022-03-13 | 5,959 | 5,959 | 150DB | 15.0000 | ||||
| CONCRETE BASES AND BIKE RACK | 2022-03-13 | 2,963 | 2,963 | 150DB | 15.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 100,306 | 34,868 | 65,438 | 65,438 |
| SOFTWARE | 13,500 | 3,375 | 10,125 | 10,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28 | 28 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCULPTURES | 90,300 | 90,300 | 90,300 |
| SCULPTURE DEPOSIT | 13,707 | 13,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANKING FEES | 223 | 223 | ||
| DUES | 839 | 839 | ||
| INFRASTRUCTURE | 5,191 | 5,191 | ||
| SCULPTURES | 452 | 452 | ||
| UTILITIES | 4,459 | 4,459 | ||
| WEBSITE | 186 | 186 | ||
| EDUCATION AND RESEARCH | 50 | 50 | ||
| LICENSES | 119 | 119 | ||
| SUPPLIES | 44 | 44 | ||
| INSURANCE | 3,968 | 3,968 | ||
| MARKETING | 3,582 | 3,582 | ||
| SOFTWARE | 266 | 266 | ||
| LANDSCAPING | 2,686 | 2,686 | ||
| VOLUNTEER EXPENSES | 249 | 249 | ||
| EVENT EXPENSES | 10,246 | 10,246 |
| Name | Address |
|---|---|
|
ISLAND COUNTY WASHINGTON |
1 NE 7TH STREET COUPEVILLE,WA98239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 300 | 300 |