| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY PRIVATE BK NATL | 100,000 | 100,020 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADIDAS AG | 29,948 | 30,495 |
| AGCO CP | 37,870 | 36,423 |
| AGNICO EAGLE MINES LTD | 22,586 | 21,940 |
| ALLETE INC | 61,245 | 67,276 |
| ALPHABET INC CL A | 5,289 | 27,938 |
| AMERCO | 2,953 | 3,590 |
| AMERCO NON VOTING ORD SHS SERI | 28,739 | 31,698 |
| ANALOG DEVICES INC | 17,420 | 19,856 |
| APPLE INC | 31,186 | 96,265 |
| ARCHER DANIELS MDLND | 25,667 | 28,888 |
| ARMADA HOFFLER PROPERTIES INC | 7,386 | 9,278 |
| AVANTIS INTERNATIONAL SMALL CA | 59,070 | 62,490 |
| BAE SYSTEMS PLC | 58,969 | 86,727 |
| BERKSHIRE HATHAWAY INC. CLASS | 270,823 | 356,660 |
| BIC | 42,693 | 52,500 |
| BOISE CASCADE COMPANY | 17,821 | 64,680 |
| BP PLC SPONSORED ADR | 10,208 | 14,160 |
| BROADCOM INC | 45,520 | 44,650 |
| CARRIER GLOBAL | 46,843 | 57,450 |
| CENCORA INC | 46,473 | 51,345 |
| CENOVUS ENERGY INC | 55,043 | 49,950 |
| CHEVRON CORP | 59,540 | 74,580 |
| COMCAST CORP | 44,338 | 52,620 |
| CONOCOPHILLIPS | 45,048 | 46,428 |
| COSTCO WHOLESALE CORPORATION | 46,905 | 66,008 |
| DIMENSIONAL INTERNATIONAL SMAL | 85,590 | 91,537 |
| ENCORE WIRE CORP | 57,918 | 128,160 |
| ENTERGY CORP | 48,834 | 50,595 |
| EQUITY COMMONWEALTH | 39,960 | 38,400 |
| EVERSOURCE ENERGYINC | 19,071 | 18,516 |
| EXXON MOBIL CORP | 52,041 | 49,990 |
| FIDELITY OVERSEAS FUND | 50,222 | 73,367 |
| FIDELITY SELECT HEALTH CARE | 88,312 | 87,813 |
| FIDELITY TOTAL BOND ETF | 270,228 | 276,240 |
| FISERV INC | 15,813 | 19,926 |
| FOMENTO ECONOMICO MEXICANO | 32,753 | 52,140 |
| FORTUNE BRANDS INNOVATIONS INC | 25,661 | 30,456 |
| GARRETT MOTION INC | 11,851 | 15,472 |
| GLOBAL SELF STORAGE ORD SHS | 53,363 | 46,350 |
| GOLDMAN SACHS ACTIVEBETA INTL | 136,825 | 130,640 |
| GRAPHIC PACKAGING CORP COM STK | 23,813 | 24,650 |
| HEINEKEN HLDG N V | 3,428 | 4,250 |
| HENRY SCHEIN INC | 13,754 | 15,142 |
| HIGHWOODS PRPTY INC | 41,207 | 25,256 |
| HONDA MOTOR CO LTD | 43,946 | 46,365 |
| HONEYWELL INTL | 22,882 | 41,942 |
| HORIZON KINETICS INFLATION BEN | 82,150 | 84,969 |
| HORNBACH HLDG KGAA NPV | 51,479 | 43,744 |
| HOST HOTELS & RESORTS INC | 50,883 | 58,410 |
| INGLES MKTS INC CL A | 82,515 | 129,555 |
| INVESCO FTSE RAFI US 1000 ETF | 82,133 | 88,000 |
| ISHARES 0-3 MONTH TREASURY | 301,217 | 300,810 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 162,614 | 164,080 |
| ISHARES BARCLAYS SHORT TREASUR | 330,188 | 330,390 |
| ISHARES CORE 1-5 YEAR USD BOND | 184,476 | 190,240 |
| ISHARES CORE MSCI TOTAL INTERN | 38,887 | 38,958 |
| ISHARES IBONDS DEC 2024 TERM T | 167,355 | 167,020 |
| ISHARES S&P GLOBAL ENERGY SECT | 198,248 | 195,550 |
| ITOCHU CORP ADR OTC | 60,405 | 81,440 |
| JOHN HANCOCK MULTIFACTOR MID C | 324,813 | 368,620 |
| JP MORGAN CHASE | 86,020 | 102,060 |
| LABORATORY CORP AMER HLDGS | 19,174 | 45,458 |
| LAM RESEARCH CORP | 9,484 | 39,163 |
| LIMONEIRA CO | 30,933 | 41,260 |
| LOUISIANA PACIFIC CP | 9,476 | 14,166 |
| LUNDIN MINING CORP COM NPV | 14,575 | 20,500 |
| MARRIOTT INTERNATIONAL INC. CL | 25,394 | 45,102 |
| MASONITE INTERNATIONAL CORPORA | 43,883 | 42,330 |
| MAYR MELNHOF KARTON ORD SHS | 38,392 | 39,524 |
| MICROSOFT CORP | 123,742 | 188,020 |
| MID-AMERICA APT COMMUNITIES IN | 44,904 | 67,230 |
| MOLSON COOR BREW CO CL B | 164,774 | 183,630 |
| NEWS CORP LTD ADR | 57,532 | 77,160 |
| NEXTERA ENERGY, INC | 12,163 | 24,296 |
| NINTENDO CO LTD ADR UNSPON | 15,531 | 19,485 |
| NORTHROP GRUMMAN CORP | 37,747 | 46,814 |
| ON SEMICONDUCTOR | 9,106 | 8,353 |
| OSHKOSH CORP | 31,164 | 32,523 |
| PEPSICO INC | 18,413 | 25,476 |
| PHILLIPS 66 | 17,350 | 39,942 |
| PIMCO COMMODITY PL STRAT INS | 102,406 | 108,078 |
| PIMCO FLOATING INCOME INSTITUT | 264,973 | 262,023 |
| PIMCO INCOME FUND | 256,711 | 254,384 |
| PIMCO RAFI DYNAMIC MULTIFACTOR | 77,995 | 83,760 |
| PINNACLE WEST CAPITAL CORP | 35,548 | 35,920 |
| PIONEER NAT RES CO | 44,783 | 44,976 |
| POTLATCHDELTIC CORP | 44,741 | 49,100 |
| PREFORMED LINE PRODUCTS COMPAN | 48,509 | 107,088 |
| RAYONIER INC | 15,512 | 20,046 |
| RAYTHEON TECHNOLOGIES CORP | 63,842 | 58,898 |
| REGENCY CENTERS CORP | 17,340 | 23,249 |
| REGENCY CENTERS CORP. SERIES A | 25,000 | 24,990 |
| REGENCY CTRS CORP CUM RED PFD | 25,000 | 23,500 |
| SANOFI-AVENTIS SPONSORED ADR | 71,400 | 74,595 |
| SCHNEIDER ELEC UNSP/ADR | 34,967 | 60,345 |
| SCHWAB FUNDAMENTAL US LARGE CO | 381,532 | 433,581 |
| SEABOARD CORP | 77,972 | 71,402 |
| SHELL ADR EACH REPRESENTING 2 | 41,813 | 65,800 |
| SIEMENS AG | 64,809 | 74,832 |
| SPAREBANK | 36,126 | 36,780 |
| SPDR PORTFOLIO DEVELOPED WORLD | 96,656 | 102,030 |
| SPDR S&P AEROSPACE AND DEFENSE | 71,091 | 81,252 |
| SPROTT PHYSICAL GOLD AND SILVE | 18,792 | 19,150 |
| STRYKER CORPORATION | 22,147 | 59,892 |
| THE JM SMUCKER COMPANY | 36,525 | 37,914 |
| TOTALENERGIES SE | 57,575 | 80,856 |
| UBS AG | 70,266 | 108,150 |
| VANGAURD HIGH-YIELD CORPORATE | 143,128 | 137,550 |
| VANGUARD ENERGY ETF | 103,121 | 140,736 |
| VANGUARD GLOBAL WELLINGTON FUN | 42,588 | 52,700 |
| VANGUARD HIGH DIV YIELD | 185,455 | 223,260 |
| VANGUARD INDEX TR VANGUARD TOT | 154,512 | 364,557 |
| VANGUARD S&P 500 ETF | 770,789 | 917,281 |
| VANGUARD ULTRA ST BND ADMR | 206,543 | 207,303 |
| VANGUARD UTLTS ETF | 54,144 | 54,828 |
| VERIZON COMMUNICATIONS | 29,755 | 22,620 |
| WAL-MART STORES INC | 10,540 | 11,824 |
| WEYERHAEUSER CO | 22,133 | 34,770 |
| WISDOMTREE EM MKTS | 20,825 | 20,966 |
| WORLD GOLD TRUST SPDR GOLD MIN | 84,723 | 102,275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 33,370 | 33,370 | ||
| Bank Charges | 788 | 788 | ||
| State or Local Filing Fees | 1,687 | 1,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 79,691 | 79,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,800 | |||
| 990-PF Excise Tax for 2022 | 9 | |||
| 990-PF Extension for 2022 | 500 | |||
| Foreign Tax Paid | 5,202 | 5,202 |