| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 450 | 450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 2,598 | 52,647 |
| 097023105 BOEING CO | 8,008 | 27,369 |
| 717081103 PFIZER INC | ||
| 205887102 CONAGRA FOODS INC | ||
| 20030N101 COMCAST CORP CL A | ||
| 191216100 COCA COLA COMPANY | ||
| 254687106 DISNEY WALT CO | ||
| 084670702 BERKSHIRE HATHAWAY I | 10,029 | 42,799 |
| 46625H100 J P MORGAN CHASE CO | 8,934 | 35,721 |
| 718172109 PHILIP MORRIS INTL | ||
| 166764100 CHEVRON CORPORATION | ||
| 458140100 INTEL CORP | ||
| G51502105 JOHNSON CTLS INTL PL | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 594918104 MICROSOFT CORP | 6,292 | 90,250 |
| 17275R102 CISCO SYSTEMS INC | 10,112 | 22,734 |
| 872540109 TJX COMPANIES INC | 5,015 | 32,834 |
| 68389X105 ORACLE CORPORATION | ||
| 580135101 MCDONALDS CORP | 5,329 | 22,238 |
| 037833100 APPLE INC | 8,414 | 159,800 |
| G29183103 EATON CORP PLC | ||
| 02079K107 ALPHABET INC CL C | ||
| 87612E106 TARGET CORP | 7,791 | 18,515 |
| 008252108 AFFILIATED MANAGERS | ||
| 89151E109 TOTAL SA SPON A D R | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 25243Q205 DIAGEO PLC SPONSORED | 6,888 | 13,109 |
| 375558103 GILEAD SCIENCES INC | 5,429 | 22,683 |
| 460146103 INTERNATIONAL PAPER | ||
| 02079K305 ALPHABET INC CL A | ||
| 42250P103 HEALTHPEAK PROPERTIE | 2,480 | 3,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 300,000 | 291,728 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 55,199 | 79,320 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 132,224 | 166,509 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 75,000 | 66,332 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464287648 ISHARES RUSSELL 2000 | AT COST | 11,745 | 32,789 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 48,464 | 126,132 |
| 464287804 ISHARES CORE S P SMA | AT COST | 15,557 | 60,079 |
| 06828M876 BARON EMERGING MARKE | AT COST | 22,997 | 30,494 |
| 464287200 ISHARES CORE S P 500 | AT COST | 80,180 | 222,098 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 42,364 | 50,343 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 4,867 | 30,317 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 55,939 | 58,157 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 48,844 | 84,384 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 33,776 | 33,949 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 248,992 | 319,258 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 142,654 | 124,365 |
| 464287705 ISHARES S P MIDCAP 4 | AT COST | 23,345 | 79,258 |
| 31420B300 FEDERATED HERMES INS | |||
| 277923728 EATON VANCE GLOBAL M | AT COST | 219,950 | 202,771 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 28,874 | 29,114 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 188,580 | 193,141 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 27,933 | 32,630 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 57,748 | 58,721 |
| CASH CASH | AT COST | 561 | 561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,858 | 2,858 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,820 | 1,900 | 1,900 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 986 |
| COST BASIS ADJUSTMENT | 54 |
| IRS INTEREST TIMING ADJ | 51 |
| EATON VANCE ROC ADJ | 1,187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38 | 38 | |
| FEDERAL TAX REFUND | 576 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 26,072 | 26,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,032 | 1,032 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 221 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 327 | 327 | 0 |