| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 1,211 | 1,790 |
| AFLAC INC | 3,647 | 8,415 |
| ALLSTATE CORP | 1,314 | 1,400 |
| ALPHABET INC CL A | 3,678 | 6,985 |
| ALTRIA GROUP INC | 4,078 | 4,195 |
| AMAZON COM | 18,105 | 18,993 |
| APPLE INC | 11,679 | 19,252 |
| AT&T, INC | 4,180 | 2,601 |
| BERKSHIRE HATHAWAY INC. CLASS | 4,405 | 8,917 |
| BOEING CO | 4,104 | 2,607 |
| CARNIVAL CORP | 2,328 | 927 |
| CHECK POINT SOFTWARE TECHNOLOG | 1,105 | 1,528 |
| CHEVRON CORP | 4,813 | 7,607 |
| CISCO SYSTEMS INC | 1,703 | 2,526 |
| CSX CORP | 1,789 | 2,635 |
| DANAHER CORP | 1,807 | 2,313 |
| ELI LILLY & CO | 1,672 | 5,829 |
| EOG RESOURCES INC | 4,630 | 9,434 |
| FEDERATED HERMES | 7,802 | 6,598 |
| FEDERATED HERMES ULTRASHORT BO | 6,964 | 6,976 |
| FEDERATED HOMES TOTAL RETURN | 9,888 | 8,186 |
| FRANKLIN DYNATECH FUND | 3,535 | 4,711 |
| FRANKLIN GROWTH | 5,049 | 4,926 |
| FRANKLIN INCOME R6 | 2,457 | 2,728 |
| FRANKLIN LOW DURATION | 10,648 | 10,112 |
| FRANKLIN MANAGED INCOME FUND | 3,068 | 3,253 |
| FRANKLIN TOTAL RETURN | 9,656 | 8,013 |
| GSK PLC | 3,370 | 2,965 |
| HALEON PLC | 747 | 823 |
| HARTFORD SHORT DURATION | 9,566 | 9,122 |
| ILLINOIS TOOL WORKS | 2,044 | 2,619 |
| IVY MID CAP GROWTH FUND | 3,014 | 2,814 |
| JOHN HANCOCK BOND FD CL | 9,936 | 8,102 |
| JOHN HANCOCK FUNDS III DISCIPL | 3,140 | 3,334 |
| JOHNSON & JOHNSON | 2,299 | 2,351 |
| JP MORGAN CHASE | 5,755 | 8,505 |
| JP MORGAN MID CAP VALUE CL R6 | 3,445 | 3,386 |
| JPMORGAN CORE PLUS BOND FUND R | 9,810 | 8,160 |
| JPMORGAN INCOME BUILDER FUND - | 2,796 | 2,749 |
| JPMORGAN LARGE CAP GROWTH FUND | 5,182 | 6,448 |
| JPMORGAN MID CAP EQUITY FUND R | 1,901 | 2,263 |
| JPMORGAN MID CAP GROWTH FUND-R | 2,160 | 2,366 |
| JPMORGAN SHORT DURATION | 8,982 | 8,422 |
| JPMORGAN VALUE ADV R6 | 2,445 | 2,430 |
| KAUFMANN SMALL CAP FUND | 2,689 | 2,762 |
| LORD ABBETT BOND | 11,507 | 10,588 |
| LORD ABBETT INVT TRUST | 7,513 | 6,986 |
| MASSACHUSETTS INVESTORS GROWTH | 2,616 | 3,064 |
| MEDTRONIC PLC | 5,019 | 4,119 |
| MERCK & CO INC | 4,109 | 5,451 |
| MFS INTERNATIONAL DIVERSIFICAT | 2,482 | 2,873 |
| MICROSOFT CORP | 8,175 | 15,418 |
| MOLSON COOR BREW CO CL B | 1,045 | 1,224 |
| NEXTERA ENERGY, INC | 3,259 | 4,252 |
| NVIDIA CORP | 1,656 | 7,428 |
| ORACLE CORP | 2,457 | 5,272 |
| PEPSICO INC | 1,362 | 1,698 |
| PGIM SHORT DURATION HIGH YIELD | 6,333 | 6,127 |
| PGIM SHORT TERM CORP | 7,164 | 6,642 |
| PGIM TOTAL RETURN BOND FUND CL | 9,624 | 7,868 |
| PHILIP MORRIS INTL | 1,819 | 2,352 |
| PRINCIPAL MIDCAP FUND; R6 | 3,240 | 4,214 |
| PROCTER GAMBLE CO | 1,991 | 2,198 |
| REGIONS FINANCIAL CORP | 1,174 | 988 |
| SALESFORCE.COM | 3,654 | 5,263 |
| SHELL ADR EACH REPRESENTING 2 | 3,055 | 3,290 |
| SNAP ON INC | 1,179 | 1,444 |
| STARBUCKS CORP COM | 1,637 | 2,016 |
| STRATEGIC VALUE DIVIDEND FUND | 2,293 | 2,627 |
| T ROWE PRICE INSTITUTIONAL LAR | 4,503 | 5,500 |
| T. ROWE PRICE HIGH YIELD CLASS | 5,262 | 4,881 |
| TRANSDIGM GRP INC | 2,468 | 4,046 |
| VERALTO CORPORATION | 215 | 247 |
| VERIZON COMMUNICATIONS | 2,844 | 2,036 |
| WALT DISNEY HOLDINGS CO | 2,920 | 1,806 |
| WASATCH CORE GROWTH CL INV | 3,369 | 3,083 |
| WD-40 COMPANY | 2,004 | 1,913 |
| WELLTOWER INC. | 1,266 | 2,344 |
| WESTERN ASSET CORE PLUS | 5,447 | 4,325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,133 | 8,133 | ||
| Bank Charges | 126 | 126 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 272 | 272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,122 | 2,122 | ||
| Website Development | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 200 | |||
| 990-PF Excise Tax for 2022 | 121 | |||
| Foreign Tax Paid | 67 | 67 |