| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION - W&S | 5,200 | 2,600 | 0 | 2,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA INVESTMENT GRADE PORTFOLIO | FMV | 313,336 | 313,336 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | FMV | 127,040 | 127,040 |
| PAYDEN ABSOLUTE RETURN BOND FUND | FMV | 80,165 | 80,165 |
| ARTISAN HIGH INCOME FUND | FMV | 113,034 | 113,034 |
| ARTISAN FOCUS FUND | FMV | 71,760 | 71,760 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | FMV | 133,341 | 133,341 |
| ISHARES CORE S&P 500 ETF | FMV | 771,372 | 771,372 |
| PIONEER FUND | FMV | 57,436 | 57,436 |
| VANGUARD 500 INDEX FUND | FMV | 193,519 | 193,519 |
| GQG PARTNERS INTERNATIONAL OPPORTUNITIES FUND | FMV | 138,769 | 138,769 |
| NUVEEN INTERNATIONAL EQUITY INDEX FUND | FMV | 171,273 | 171,273 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | FMV | 178,237 | 178,237 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | FMV | 84,216 | 84,216 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 1,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM PC FEE | 35 | 0 | 0 | 35 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 278,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 17,087 | 8,544 | 0 | 8,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PY BALANCE DUE | 353 | 0 | 0 | 0 |