| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK CORE FUND PORT | AT COST | 82,518 | 72,402 |
| FIDELITY TOTAL MKT INDX FD | AT COST | 137,675 | 392,745 |
| DODGE & COX INTL STK FD | AT COST | 59,274 | 78,550 |
| PIMCO ALL ASSET INST CLASS | AT COST | 255,895 | 231,773 |
| VANGUARD REIT INDEX INV | AT COST | 37,377 | 53,121 |
| VANGUARD TOTAL INTL STOCK INDX | AT COST | 126,227 | 150,868 |
| DODGE & COX GLOBAL STK FD | AT COST | 166,383 | 219,098 |
| PRIMECAP ODYSSEY GROWTH FUND | AT COST | 76,334 | 88,968 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 111,196 | 154,283 |
| FIDELITY TOTAL BOND | AT COST | 299,353 | 305,619 |
| Description | Amount |
|---|---|
| BROKERS ADJUSTMENTS TO COST BASIS | 1,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONCORD ADVISORY GROUP-INVESTMENT ADVISORY FEES | 1,756 | 1,756 | 0 | |
| PNC BANK-ACCOUNT MAINTENANCE FEE | 500 | 500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID - FIDELITY | 804 | 804 | 0 | |
| 2022 BALANCE DUE | 25,352 | 0 | 0 | |
| 2023 ESTIMATED TAX | 531 | 0 | 0 |