| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax prep fees | 3,900 | 1,950 | 1,950 | 1,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2023 Land improvements | 2023-07-01 | 102,551 | 150DB | 15.000000000000 | 5,128 | 0 | 0 | ||
| 2023 Buildings | 2023-05-23 | 25,000 | SL | 39.000000000000 | 374 | 0 | 0 | ||
| Original Land Cost | 2022-12-31 | 2,000,000 | NC | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Original land and acreage | 2,000,000 | 0 | 2,000,000 | 2,000,000 |
| Building and land improvements | 127,551 | 5,502 | 122,049 | 122,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 44,238 | 0 | 0 | 44,238 |
| Description | Amount |
|---|---|
| Unrealized losses on investments | 2,973 |
| Receipt of donated securities | 1,004,908 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 9,560 | 0 | 0 | 9,560 |
| Payroll processing fees | 1,295 | 0 | 0 | 1,295 |
| Information Technology | 7,403 | 0 | 0 | 7,403 |
| Office Expenses | 8,986 | 0 | 0 | 8,986 |
| MA PC filing fees | 1,100 | 0 | 0 | 1,100 |
| Description | Amount |
|---|---|
| Accrued interest timing adjustment | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Civil engineers | 99,945 | 0 | 0 | 99,945 |
| Investment advisory fees | 6,121 | 6,121 | 6,121 | 0 |
| Site evaluations | 527 | 0 | 0 | 527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 17,098 | 0 | 0 | 0 |