| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK GA DISPLND VOLATILIT | 65,322 | 71,965 |
| BLACKROCK GA DYNAMIC EQUITY FU | 183,180 | 201,090 |
| CONSUMER DISCRETIONARY SELECT | 29,494 | 35,404 |
| FINANCIAL SELECT SECTOR SPDR F | 33,433 | 35,457 |
| INVESCO S AND P 500 GARP ETF | 85,645 | 94,609 |
| INVESCO S&P 500 EQUAL WEIGHT E | 22,066 | 23,354 |
| ISHARES CORE MSCI EAFE ETF | 154,019 | 167,362 |
| ISHARES MSCI USA QUALITY FACTO | 88,744 | 105,647 |
| ISHARES MSCI-JAPAN | 23,379 | 24,053 |
| ISHARES TRUST CORE MSCI EUROPE | 11,043 | 11,939 |
| SCHWAB STRATEGIC TR US LARGE C | 23,304 | 23,624 |
| SCHWAB U.S. LARGE-CAP GROWTH | 142,505 | 187,655 |
| SCHWAB U.S. SMALL-CA | 10,438 | 11,527 |
| SELECT SECTOR SPDR ENERGY FUND | 35,213 | 34,542 |
| SELECT SECTOR SPDR INDUSTRIAL | 33,798 | 35,565 |
| SELECT SECTOR SPDR-HEALTH CARE | 34,855 | 35,868 |
| SPDR S&P AEROSPACE AND DEFENSE | 10,804 | 12,459 |
| TECHNOLOGY SPDR | 34,721 | 47,543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,920 | 9,920 | ||
| Administrative Set-Up Fee | 5,400 | 5,400 | ||
| Bank Charges | 83 | 83 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,940 | 6,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,500 | |||
| 990-PF Extension for 2022 | 100 |