| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,450 | 0 | 1,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 3000 PAR | 2,969 | 2,895 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 - 3000 PAR | 3,001 | 3,116 |
| APPLE INC 1.25% 20 AUG 2030 - 4000 PAR | 3,941 | 3,320 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 3000 PAR | 3,000 | 2,887 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 4000 PAR | 3,978 | 3,686 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 4000 PAR | 3,965 | 3,685 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 3000 PAR | 2,993 | 2,908 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 3000 PAR | 3,088 | 2,958 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 3000 PAR | 3,000 | 2,864 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 4000 PAR | 3,968 | 3,668 |
| CITIGROUP INC VARIABLE 6.032566% 30 OCT 2024 - 3000 PAR | 2,984 | 3,002 |
| EQUINOR ASA 3.7% 01 MAR 2024 - 3000 PAR | 3,062 | 2,990 |
| FANNIE MAE POOL FN 190370 6% 01 JUN 2036 - 773.01 PAR | 851 | 807 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 257.65 PAR | 278 | 262 |
| FANNIE MAE POOL FN 831811 6% 01 SEP 2036 - 633.31 PAR | 661 | 662 |
| FANNIE MAE POOL FN 946391 6% 01 SEP 2037 - 85.08 PAR | 93 | 89 |
| FANNIE MAE POOL FN 950796 6% 01 OCT 2037 - 45.16 PAR | 48 | 47 |
| FANNIE MAE POOL FN 985615 5.5% 01 APR 2034 - 137.19 PAR | 149 | 141 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 226.21 PAR | 239 | 221 |
| FANNIE MAE POOL FN AB9551 3% 01 JUN 2043 - 7344.1 PAR | 7,866 | 6,750 |
| FANNIE MAE POOL FN AE0207 4.5% 01 NOV 2033 - 192.42 PAR | 207 | 193 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 412.17 PAR | 423 | 391 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 66.58 PAR | 69 | 66 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 85.04 PAR | 89 | 84 |
| FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 - 263.73 PAR | 276 | 257 |
| FANNIE MAE POOL FN AJ9355 3% 01 JAN 2027 - 143.38 PAR | 144 | 140 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 277.98 PAR | 296 | 278 |
| FANNIE MAE POOL FN AL8232 4.5% 01 JUN 2044 - 612.98 PAR | 657 | 612 |
| FANNIE MAE POOL FN AO4144 4% 01 JUN 2042 - 258.4 PAR | 259 | 251 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 372.2 PAR | 372 | 352 |
| FANNIE MAE POOL FN AS6190 3.5% 01 NOV 2045 - 2814.25 PAR | 3,049 | 2,626 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 528.6 PAR | 550 | 493 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 1852.57 PAR | 1,895 | 1,787 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 277.52 PAR | 278 | 267 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 1548.9 PAR | 1,579 | 1,424 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 643.92 PAR | 644 | 592 |
| FANNIE MAE POOL FN AU3741 3.5% 01 AUG 2043 - 606.32 PAR | 607 | 571 |
| FANNIE MAE POOL FN AU6743 4% 01 OCT 2043 - 396.93 PAR | 418 | 386 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 3209.38 PAR | 3,325 | 3,096 |
| FANNIE MAE POOL FN BM1791 3% 01 JUN 2032 - 553.35 PAR | 551 | 528 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 2638.06 PAR | 2,622 | 2,474 |
| FANNIE MAE POOL FN CA6635 2.5% 01 AUG 2050 - 6373.16 PAR | 5,717 | 5,522 |
| FANNIE MAE POOL FN CB3292 2.5% 01 APR 2052 - 6026.06 PAR | 5,676 | 5,214 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 1761.24 PAR | 1,784 | 1,598 |
| FANNIE MAE POOL FN FM1152 2.5% 01 JUL 2033 - 2636.72 PAR | 2,668 | 2,488 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 1448.28 PAR | 1,464 | 1,394 |
| FANNIE MAE POOL FN FS2009 3% 01 MAY 2052 - 6189.07 PAR | 5,880 | 5,542 |
| FANNIE MAE POOL FN FS4568 3% 01 SEP 2037 - 7284.75 PAR | 6,802 | 6,895 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 4000 PAR | 3,937 | 3,568 |
| FREDDIE MAC GOLD POOL FG G01840 5% 01 JUL 2035 - 260.98 PAR | 284 | 266 |
| FREDDIE MAC GOLD POOL FG G04774 4.5% 01 JAN 2038 - 167.54 PAR | 180 | 168 |
| FREDDIE MAC GOLD POOL FG G08344 4.5% 01 MAY 2039 - 110.03 PAR | 117 | 110 |
| FREDDIE MAC GOLD POOL FG G08463 4% 01 OCT 2041 - 194.19 PAR | 206 | 189 |
| FREDDIE MAC GOLD POOL FG G08606 4% 01 SEP 2044 - 496.89 PAR | 521 | 480 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 1219.44 PAR | 1,263 | 1,140 |
| FREDDIE MAC GOLD POOL FG G14056 4% 01 AUG 2025 - 45.98 PAR | 49 | 45 |
| FREDDIE MAC GOLD POOL FG G18470 2.5% 01 JUN 2028 - 400.13 PAR | 393 | 384 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 721.84 PAR | 734 | 687 |
| FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 - 3077.16 PAR | 2,998 | 2,891 |
| FREDDIE MAC GOLD POOL FG J16353 3.5% 01 AUG 2026 - 161.17 PAR | 169 | 158 |
| FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 - 221.04 PAR | 231 | 215 |
| FREDDIE MAC POOL FR RA6388 2.5% 01 DEC 2051 - 7633.26 PAR | 7,609 | 6,567 |
| FREDDIE MAC POOL FR RA6567 3% 01 DEC 2051 - 6653.94 PAR | 5,714 | 6,009 |
| FREDDIE MAC POOL FR SB0084 3% 01 FEB 2032 - 2631.57 PAR | 2,770 | 2,537 |
| FREDDIE MAC POOL FR SB8500 2.5% 01 JUL 2035 - 6798.23 PAR | 7,128 | 6,294 |
| FREDDIE MAC POOL FR SD0612 2.5% 01 NOV 2050 - 6607.71 PAR | 6,920 | 5,756 |
| FREDDIE MAC POOL FR ZT1502 3.5% 01 NOV 2048 - 6685.59 PAR | 7,246 | 6,271 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 3000 PAR | 2,994 | 2,939 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 - 4000 PAR | 4,007 | 3,333 |
| HORMEL FOODS CORP .65% 03 JUN 2024 - 3000 PAR | 2,979 | 2,940 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 3000 PAR | 3,009 | 2,805 |
| INTEL CORP 2% 12 AUG 2031 - 4000 PAR | 3,928 | 3,378 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 3000 PAR | 2,997 | 2,923 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 3000 PAR | 3,087 | 2,864 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 3000 PAR | 2,803 | 2,835 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 - 3000 PAR | 3,158 | 2,935 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 3000 PAR | 3,189 | 2,895 |
| MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 18 JUL 2024 - 3000 PAR | 3,006 | 2,956 |
| MORGAN STANLEY 3.7% 23 OCT 2024 - 6000 PAR | 6,039 | 5,922 |
| PGIM HIGH YIELD FUND - 7106.6 SHS | 38,008 | 33,685 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 7000 PAR | 6,926 | 6,493 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 - 4000 PAR | 3,989 | 3,603 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 - 3000 PAR | 2,983 | 2,830 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 3000 PAR | 2,980 | 2,784 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 3000 PAR | 2,989 | 2,771 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 4000 PAR | 3,990 | 3,662 |
| VANGUARD EMERGING MARKETS BOND FUND - 758.173 SHS | 18,147 | 17,567 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 - 4000 PAR | 3,971 | 3,716 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC - 10 SHS | 4,890 | 5,966 |
| ALPHABET INC - 78 SHS | 1,456 | 10,896 |
| AMAZON.COM INC - 75 SHS | 6,093 | 11,396 |
| APPLE INC - 107 SHS | 2,009 | 20,601 |
| ARTISAN DEVELOPING WORLD FUND - 921.475 SHS | 13,620 | 15,536 |
| ARTISAN MID CAP FUND - 590.291 SHS | 26,259 | 24,550 |
| BARON EMERGING MARKETS FUND - 2541.36 SHS | 31,647 | 35,630 |
| BLACKROCK INC - 5 SHS | 850 | 4,059 |
| CHEVRON CORP - 20 SHS | 2,066 | 2,983 |
| CHIPOTLE MEXICAN GRILL INC - 1 SHS | 2,073 | 2,287 |
| CHUBB LTD - 17 SHS | 1,931 | 3,842 |
| COSTCO WHOLESALE CORP - 8 SHS | 2,957 | 5,281 |
| DEXCOM INC - 29 SHS | 3,206 | 3,599 |
| EATON CORP PLC - 24 SHS | 1,302 | 5,780 |
| ELI LILLY & CO - 13 SHS | 1,006 | 7,578 |
| EXXON MOBIL CORP - 59 SHS | 3,944 | 5,899 |
| FIFTH THIRD BANCORP - 82 SHS | 2,686 | 2,828 |
| FISERV INC - 25 SHS | 3,150 | 3,321 |
| FORTIVE CORP - 52 SHS | 3,746 | 3,829 |
| GOLDMAN SACHS GROUP INC/THE - 8 SHS | 2,462 | 3,086 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO - 1064.534 SHS | 22,492 | 27,625 |
| HERSHEY CO/THE - 16 SHS | 3,600 | 2,983 |
| HOME DEPOT INC/THE - 13 SHS | 1,757 | 4,505 |
| HONEYWELL INTERNATIONAL INC - 22 SHS | 1,584 | 4,614 |
| INTUIT INC - 6 SHS | 380 | 3,750 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF - 333 SHS | 32,761 | 34,322 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND - 1260.589 SHS | 33,817 | 34,490 |
| JPMORGAN CHASE & CO - 30 SHS | 1,086 | 5,103 |
| MASTERCARD INC - 15 SHS | 5,093 | 6,398 |
| MCDONALD'S CORP - 13 SHS | 1,508 | 3,855 |
| MERCK & CO INC - 53 SHS | 2,471 | 5,778 |
| META PLATFORMS INC - 18 SHS | 3,252 | 6,371 |
| MICROSOFT CORP - 60 SHS | 5,784 | 22,562 |
| MONDELEZ INTERNATIONAL INC - 56 SHS | 3,038 | 4,056 |
| NETFLIX INC - 10 SHS | 3,446 | 4,869 |
| NEXTERA ENERGY INC - 39 SHS | 537 | 2,369 |
| NVIDIA CORP - 27 SHS | 2,302 | 13,371 |
| PACKAGING CORP OF AMERICA - 21 SHS | 2,940 | 3,421 |
| PIONEER NATURAL RESOURCES CO - 10 SHS | 1,640 | 2,249 |
| PPG INDUSTRIES INC - 19 SHS | 2,305 | 2,841 |
| PROGRESSIVE CORP/THE - 21 SHS | 3,013 | 3,345 |
| PULTEGROUP INC - 60 SHS | 3,117 | 6,193 |
| QUALCOMM INC - 29 SHS | 2,094 | 4,194 |
| S&P GLOBAL INC - 9 SHS | 4,186 | 3,965 |
| SALESFORCE INC - 19 SHS | 3,744 | 5,000 |
| SBA COMMUNICATIONS CORP - 11 SHS | 3,435 | 2,791 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX - 1651 SHS | 44,576 | 55,688 |
| STRYKER CORP - 17 SHS | 4,355 | 5,091 |
| TESLA INC - 18 SHS | 5,484 | 4,473 |
| THERMO FISHER SCIENTIFIC INC - 8 SHS | 312 | 4,246 |
| TJX COS INC/THE - 50 SHS | 3,437 | 4,691 |
| T-MOBILE US INC - 14 SHS | 1,821 | 2,245 |
| TRANSDIGM GROUP INC - 4 SHS | 3,287 | 4,046 |
| UNITED PARCEL SERVICE INC - 21 SHS | 2,232 | 3,302 |
| UNITEDHEALTH GROUP INC - 14 SHS | 4,222 | 7,371 |
| VANGUARD INTERNATIONAL GROWTH FUND - 524.69 SHS | 54,405 | 53,419 |
| VIRTUS KAR SMALL-CAP GROWTH FUND - 580.769 SHS | 19,665 | 19,438 |
| WALMART INC - 13 SHS | 1,149 | 2,049 |
| WALT DISNEY CO/THE - 38 SHS | 3,562 | 3,431 |
| XCEL ENERGY INC - 46 SHS | 3,233 | 2,848 |
| ZOETIS INC - 23 SHS | 2,023 | 4,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 428 | 428 | 0 | |
| ADR FEES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2022 FEDERAL EXCISE TAX REFUND | 1,326 | 1,326 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCE TAX / BOOK | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGIONS BANK - AGENCY MGT FEES | 10,148 | 10,148 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 377 | 377 | 0 |