| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 3,600 | 3,600 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2010-12-09 | 6,422 | 5,172 | 180.000000000000 | 428 | 0 | 5,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD - MONEY MARKET | AT COST | 314,821 | 314,821 |
| VANGUARD - STOCKS | AT COST | 5,281,970 | 11,284,763 |
| PUBLICLY TRADED PARTNERSHIPS | AT COST | 151,499 | 152,830 |
| VANGUARD - UNSETTLED ACTIVITY | AT COST | 0 | 575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 1,250 | 822 | 822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 20 | 20 | 0 | |
| TAXES AND LICENSES | 110 | 110 | 0 | |
| FROM K-1 - ENTERPRISE PRODUCTS PARTNERS - NONDEDUCTIBLE EXPENSES | 12 | 0 | 0 | |
| FROM K-1 - MAGELLAN MIDSTREAM PARTNERS - NONDEDUCTIBLE EXPENSES | 18 | 0 | 0 | |
| FEDERAL INCOME TAX PAID | 1,086 | 0 | 0 | |
| AMORTIZATION | 428 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - ENTERPRISE PRODUCTS PARTNERS LP | -12,222 | -12,222 | -12,222 |
| FROM K-1 - MAGELLAN MIDSTREAM PARTNERS LP | 2,279 | 2,279 | 2,279 |
| MAGELLAN MIDSTREAM PARTNERS LP - ORDINARY GAIN | 35,599 | 35,599 | 35,599 |
| Description | Amount |
|---|---|
| BASIS VARIANCE | 21,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| URS COMPLIANCE SERVICES | 99 | 99 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,689 | 1,689 | 0 |