| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,460 | 2,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 405,554 | 366,710 |
| 256219106 DODGE & COX STOCK FU | AT COST | 33,838 | 34,529 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 38,351 | 32,930 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 66,442 | 108,820 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 41,770 | 46,386 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 135,563 | 233,295 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 66,717 | 77,728 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 227,304 | 197,862 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 79,992 | 59,464 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 30,294 | 30,436 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,572 | 31,575 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 78,783 | 78,663 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 57,638 | 47,883 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 40,546 | 65,456 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 30,557 | 29,608 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 45,063 | 77,934 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 1,991 | 0 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,772 |
| PY RETURN OF CAPITAL ADJ | 211 |
| TAX LOT BASIS ADJ | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 295 | 0 |
| Description | Amount |
|---|---|
| PY BALANCE SHEET ADJUSTMENT | 98,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 237 | 237 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,250 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 750 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |