| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,000 | 7,500 | 7,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRUDENTIAL FINANCIAL, INC. HYBRID 06/15/43 5.625% | 26,912 | 24,912 |
| NATIONAL RURAL UTILITIES HYBRID 04/20/46 5.250% | 25,000 | 23,944 |
| PARTNERRE FINANCE B LLC HYBRID 10/01/50 4.500% | 10,000 | 8,402 |
| CMS ENERGY CORP HYBRID 12/01/50 3.750% | 10,000 | 7,523 |
| SOUTHERN COMPANY HYBRID 01/15/51 4.000% | 5,000 | 4,698 |
| PRUDENTIAL FINANCIAL, INC. HYBRID 03/01/52 5.125% | 5,006 | 4,524 |
| SEMPRA ENERGY HYBRID 04/01/52 4.125% | 15,000 | 12,137 |
| PRUDENTIAL FINANCIAL, INC. HYBRID 09/01/52 6.000% | 17,836 | 17,288 |
| VOYA FINANCIAL, INC. HYBRID 05/15/53 5.650% | 26,263 | 24,988 |
| BNSF FUNDING TRUST I HYBRID 12/15/55 6.613% | 57,025 | 48,078 |
| TRANSCANADA TRUST HYBRID 08/15/76 5.875% | 25,738 | 23,669 |
| ENBRIDGE INC. HYBRID 07/15/80 5.750% | 10,000 | 9,154 |
| ENBRIDGE INC. HYBRID 01/15/83 7.375% | 9,000 | 8,910 |
| JPMORGAN CHASE & CO. HYBRID 06/01/26 3.650% | 45,000 | 39,451 |
| BANK OF AMERICA CORPORATION HYBRID 03/17/25 6.100% | 27,500 | 24,531 |
| BANK OF AMERICA CORPORATION HYBRID 03/10/26 6.300% | 38,794 | 38,265 |
| BANK OF AMERICA CORPORATION HYBRID 03/15/28 5.875% | 25,000 | 22,625 |
| BANK OF AMERICA CORPORATION HYBRID 01/27/27 4.375% | 25,000 | 21,312 |
| BANK OF AMERICA CORPORATION HYBRID 04/27/27 6.125% | 2,941 | 2,910 |
| BANK OF NEW YORK MELLON HYBRID 09/20/25 4.700% | 10,000 | 9,737 |
| BANK OF NEW YORK MELLON HYBRID 03/20/26 3.700% | 15,000 | 13,247 |
| BANK OF NOVA SCOTIA HYBRID 06/04/25 4.900% | 5,025 | 4,575 |
| BP CAPITAL MARKETS HYBRID 03/22/30 4.875% | 10,809 | 9,188 |
| CHARLES SCHWAB CORPORATION 06/01/25 5.375% | 15,000 | 14,256 |
| CHARLES SCHWAB CORPORATION 12/01/30 4.000% | 15,000 | 11,531 |
| CHARLES SCHWAB CORPORATION 06/01/26 4.000% | 35,187 | 29,357 |
| CHARLES SCHWAB CORPORATION 06/01/27 5.000% | 5,000 | 4,312 |
| EQUITABLE HOLDINGS, INC. HYBRID 09/15/25 4.950% | 5,000 | 4,557 |
| JPMORGAN CHASE & CO. HYBRID 02/01/24 6.750% | 3,007 | 2,996 |
| JPMORGAN CHASE & CO. HYBRID 10/01/24 6.100% | 27,469 | 24,737 |
| METLIFE, INC. HYBRID 03/15/28 5.875% | 9,400 | 9,278 |
| METLIFE, INC. HYBRID 09/15/25 3.850% | 15,250 | 13,782 |
| MORGAN STANLEY HYBRID 09/15/26 5.875% | 25,969 | 24,759 |
| PNC FINANCIAL SERVICES GROUP HYBRID 03/15/30 6.250% | 15,000 | 13,747 |
| PNC FINANCIAL SERVICES GROUP HYBRID 09/15/26 3.400% | 17,000 | 13,007 |
| PNC FINANCIAL SERVICES GROUP HYBRID 05/15/27 6.000% | 5,000 | 4,637 |
| PNC FINANCIAL SERVICES GROUP HYBRID 09/15/27 6.200% | 5,000 | 4,711 |
| PNC FINANCIAL SERVICES GROUP HYBRID 07/31/23 8.977% | 4,998 | 4,976 |
| PNC FINANCIAL SERVICES GROUP HYBRID 11/01/26 5.000% | 25,000 | 22,937 |
| TRUIST FINANCIAL CORPORATION HYBRID 12/15/24 7.968% | 2,866 | 2,880 |
| TRUIST FINANCIAL CORPORATION HYBRID 09/01/25 4.950% | 10,406 | 9,401 |
| TRUIST FINANCIAL CORPORATION HYBRID 03/01/30 5.100% | 5,000 | 4,403 |
| U.S. BANCORP HYBRID 01/15/27 3.700% | 9,174 | 8,470 |
| ENERGY TRANSFER OPERATING LP 11/01/66 5.271% | 16,012 | 14,155 |
| EMERA INCORPORATED HYBRID 06/15/76 6.750% | 27,437 | 23,810 |
| ALLY FINANCIAL INC HYBRID 05/15/26 4.700% | 20,000 | 14,600 |
| AIR LEASE CORPORATION HYBRID 06/15/26 4.650% | 5,000 | 4,106 |
| AIR LEASE CORPORATION HYBRID 12/15/26 4.125% | 5,000 | 3,331 |
| ALLY FINANCIAL INC HYBRID 05/15/28 4.700% | 20,050 | 13,913 |
| AMERICAN EXPRESS COMPANY HYBRID 09/15/26 3.550% | 24,000 | 20,162 |
| CENTERPOINT ENERGY, INC HYBRID 09/01/23 6.125% | 25,000 | 23,813 |
| CITIGROUP INC. HYBRID 05/15/28 7.375% | 12,962 | 12,837 |
| CITIGROUP INC. HYBRID 07/30/23 9.341% | 9,975 | 9,950 |
| CITIGROUP INC. HYBRID 08/15/26 6.250% | 45,000 | 44,135 |
| CITIGROUP INC. HYBRID 02/18/26 3.875% | 15,125 | 12,806 |
| CITIGROUP INC. HYBRID 05/15/25 5.950% | 9,550 | 9,375 |
| CITIGROUP INC. HYBRID 12/10/25 4.000% | 24,869 | 21,777 |
| COMERICA INCORPORATED HYBRID 07/01/25 5.625% | 4,987 | 4,236 |
| DOMINION ENERGY, INC. HYBRID 12/15/24 4.650% | 25,000 | 21,730 |
| DUKE ENERGY CORPORATION HYBRID 09/16/24 4.875% | 2,896 | 2,883 |
| EDISON INTERNATIONAL HYBRID 03/15/26 5.375% | 15,000 | 13,358 |
| EDISON INTERNATIONAL HYBRID 12/15/26 5.000% | 14,917 | 12,822 |
| FIFTH THIRD BANCORP HYBRID 09/30/25 4.500% | 30,000 | 26,570 |
| FIRST CITIZENS BANCSHARES INC HYBRID 01/04/27 8.838% | 0 | 18,550 |
| HUNTINGTON BANCSHARES INC HYBRID 07/15/20 5.625% | 2,623 | 2,675 |
| HUNTINGTON BANCSHARES INC HYBRID 10/15/27 4.450% | 15,000 | 12,357 |
| M&T BANK CORPORATION HYBRID 08/01/24 5.000% | 15,450 | 12,107 |
| M&T BANK CORPORATION HYBRID 11/01/26 5.125% | 25,125 | 19,323 |
| REGIONS FINANCIAL CORPORATION HYBRID 06/15/25 5.750% | 15,000 | 14,186 |
| VOYA FINANCIAL, INC. HYBRID 09/15/23 6.125% | 25,000 | 24,080 |
| WELLS FARGO & COMPANY HYBRID 03/15/26 3.900% | 25,000 | 21,755 |
| WELLS FARGO & COMPANY HYBRID 06/15/25 5.875% | 39,701 | 36,194 |
| JPMORGAN CHASE & CO. HYBRID 08/01/24 5.000% | 15,000 | 14,374 |
| KKR GROUP FINANCE CO. IX LLC PFD 04/01/26 4.620% | 4,875 | 3,719 |
| AT&T INC. PFD 12/12/24 5.000% | 9,459 | 8,459 |
| CAPITAL ONE FINANCIAL CORP PFD 12/01/24 5.000% | 9,375 | 7,706 |
| CITIZENS FINANCIAL GROUP, INC. PFD 01/06/25 5.000% | 12,500 | 9,786 |
| CITIZENS FINANCIAL GROUP, INC. PFD 04/06/24 6.350% | 5,925 | 5,479 |
| DUKE ENERGY CORPORATION PFD 06/15/24 5.750% | 18,125 | 18,727 |
| MORGAN STANLEY PFD 10/15/24 6.380% | 27,601 | 25,040 |
| MORGAN STANLEY PFD 10/15/27 6.500% | 3,112 | 3,111 |
| MORGAN STANLEY PFD 01/15/24 6.880% | 7,053 | 7,039 |
| MORGAN STANLEY PFD 10/15/23 7.130% | 13,527 | 11,921 |
| REGIONS FINANCIAL CORPORATION PFD 05/15/29 5.700% | 6,250 | 5,785 |
| SYNCHRONY FINANCIAL PFD 11/15/24 5.630% | 9,375 | 6,356 |
| VOYA FINANCIAL, INC. PFD 09/15/29 5.350% | 5,000 | 4,880 |
| WELLS FARGO & COMPANY PFD 03/15/24 6.625% | 3,216 | 3,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,400.00 SHRS OF CITI TRENDS, INC. | 41,880 | 41,424 |
| 16,800.00 SHRS OF SPDR S&P 500 ETF TRUST | 3,826,632 | 6,987,624 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS CAPITAL PARTNERS VI PMD QP FUND OFFSHORE LTD | AT COST | 40,875 | 38,168 |
| GS GLOBAL LONG SHORT PARTNERS | AT COST | 79,312 | 14,949 |
| BCF PARTNERS LLC | AT COST | 33,068 | 33,068 |
| CEDAR GLADE LP | AT COST | 355,120 | 355,120 |
| COVENTURE CLEARBANC SPV2 LLC | AT COST | 2,003 | 2,003 |
| COVENTURE CREDIT OPPORTUNITIES PARTNERS FUND LP | AT COST | 245,451 | 245,451 |
| COVENTURE NO1 CREDIT OPPORTUNITIES FUND LLC | AT COST | 386,304 | 386,304 |
| COVENTURE VANTAGE CREDIT OPPORTUNITIES FUND LP | AT COST | 412,298 | 412,298 |
| FS TACTICAL OPPORTUNITIES FUND A LP | AT COST | 523,641 | 523,641 |
| GPS CB LLC | AT COST | 47,605 | 47,606 |
| GPS SECURITY LLC | AT COST | 135,271 | 135,271 |
| MAXIM INCOME OPPORTUNITY FUND II LP | AT COST | 961,580 | 961,580 |
| MAXIM INCOME OPPORTUNITY FUND III LP | AT COST | 482,658 | 482,658 |
| MAXIM INCOME OPPORTUNITY FUND IV LP | AT COST | 163,766 | 163,766 |
| MERCHANT CREDIT PARTNERS SPV 1 LLC | AT COST | 486,495 | 486,495 |
| MERCHANT WEALTH PARTNERS LLC | AT COST | 1,471,919 | 1,471,919 |
| ORELLANA HOLDINGS LLC | AT COST | 347,979 | 347,979 |
| RECEIVABLES FUNDING LLC | AT COST | 934,648 | 934,648 |
| VALOR EQUITY PARTNERS III LP | AT COST | 30,711 | 30,711 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 475 | 0 | 0 | |
| SYNDICATION COST FROM PARTNERSHIP | 208 | 208 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME - BCF PARTNERS LLC | -374 | -374 | -374 |
| K-1 INCOME - CEDAR GLADE LP | -7,022 | -7,022 | -7,022 |
| K-1 INCOME - CHICAGO ATLANTIC FUND QP LLC | 10,779 | 10,071 | 10,779 |
| K-1 INCOME - COVENTURE CLEARBANC SPV2 LLC | -15 | -15 | -15 |
| K-1 INCOME - COVENTURE CREDIT OPPORTUNITIES PARTNERS FUND LP | 29,086 | 29,086 | 29,086 |
| K-1 INCOME - COVENTURE NO1 CREDIT OPPORTUNITIES FUND LLC | 59,353 | 59,353 | 59,353 |
| K-1 INCOME - COVENTURE VANTAGE CREDIT OPPORTUNITIES FUND LP | 46,715 | 46,715 | 46,715 |
| K-1 INCOME - FS TACTICAL OPPORTUNITIES FUND A LP | 55,485 | 55,485 | 55,485 |
| K-1 INCOME - GPS AGRO LLC | 2,352 | 2,352 | 2,352 |
| K-1 INCOME - GPS CB LLC | 14,009 | 14,009 | 14,009 |
| K-1 INCOME - GPS SECURITY LLC | -88 | -88 | -88 |
| K-1 INCOME - MAXIM INCOME OPPORTUNITY FUND II LP | 86,851 | 86,851 | 86,851 |
| K-1 INCOME - MAXIM INCOME OPPORTUNITY FUND III LP | 34,151 | 34,151 | 34,151 |
| K-1 INCOME - MAXIM INCOME OPPORTUNITY FUND IV LP | -64 | -64 | -64 |
| K-1 INCOME - MERCHANT CREDIT PARTNERS HOLDINGS LP | 2,797 | 2,797 | 2,797 |
| K-1 INCOME - MERCHANT CREDIT PARTNERS SPV 1 LLC | 27,516 | 27,516 | 27,516 |
| K-1 INCOME - MERCHANT WEALTH PARTNERS LLC | 18,456 | 2,272 | 18,456 |
| K-1 INCOME - ORELLANA HOLDINGS LLC | -5,036 | -5,036 | -5,036 |
| K-1 INCOME - RECEIVABLES FUNDING II LLC | 49,190 | 49,190 | 49,190 |
| K-1 INCOME - RECEIVABLES FUNDING LLC | 138,725 | 138,725 | 138,725 |
| K-1 INCOME - VALOR EQUITY PARTNERS III LP | -1,654 | -1,181 | -1,654 |
| LIQUIDATION INCOME | 760 | 760 | 760 |
| REBATE INCOME | 16,265 | 16,265 | 16,265 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 148,837 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MERCHANT CREDIT PARTNERS HOLDINGS LP | 0 | 203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 6,956 | 6,956 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 46,149 | 0 | 0 |