| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,852 | 0 | 1,852 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHABET INC CL A | AT COST | 42,383 | 530,822 |
| AMAZON.COM | AT COST | 205,406 | 212,716 |
| AON CORP | AT COST | 25,374 | 150,457 |
| APPLE INC | AT COST | 84,126 | 616,096 |
| APPLIED FINANCE EXPLORER INSTL | AT COST | 297,883 | 322,410 |
| APPLIED FINANCE SELECT INST | AT COST | 286,606 | 333,218 |
| BAKER HUGHES IN 01/15/2029 6.875% | AT COST | 41,213 | 43,092 |
| BLACKROCK STRATEGIC INCOME OPPS INSTL | AT COST | 559,970 | 520,729 |
| BROADCOM LIMITED | AT COST | 169,050 | 390,688 |
| CHEVRON TEXACO CORP | AT COST | 114,423 | 238,656 |
| CITIZENS FINANCIAL GROUP | AT COST | 211,482 | 212,096 |
| COHEN & STEERS PREFERRED SEC & INC I | AT COST | 303,001 | 255,075 |
| COUNTRYWIDE HM FLT 01/15/2034 0.309% FACTOR 0.0007210 | AT COST | 4 | 4 |
| DANAHER CORP | AT COST | 32,854 | 185,072 |
| DIAGEO CAP PLC 09/30/2036 5.875% | AT COST | 24,784 | 27,347 |
| DISNEY WALT CO | AT COST | 63,376 | 153,493 |
| FHL BANKS 06/29/2026 4.000% | AT COST | 99,980 | 99,530 |
| FIRST TRUST PREFERRED SEC & INC ETF | AT COST | 278,615 | 250,848 |
| GOLDMAN SACHS GQG INT'L OPP INST'L | AT COST | 589,630 | 734,720 |
| GOLDMAN SACHS GROUP INC SER N | AT COST | 50,000 | 50,016 |
| HOME DEPOT 12/16/2036 5.875% CALL 12/15/2036 0.00 | AT COST | 8,734 | 11,157 |
| ISHARES S&P MIDCAP 400 INDEX ETF | AT COST | 81,183 | 277,150 |
| ISHARES S&P SMALLCAP 600 INDEX ETF | AT COST | 102,269 | 312,626 |
| J P MORGAN CHASE & CO | AT COST | 81,915 | 374,220 |
| KROGER CO 09/15/2029 8.000% | AT COST | 11,940 | 11,417 |
| LOCKHEED MARTIN CORP | AT COST | 37,683 | 226,620 |
| MEDTRONIC PLC | AT COST | 159,227 | 166,408 |
| MERCK & CO INC | AT COST | 85,977 | 218,040 |
| MICROSOFT CORP | AT COST | 36,187 | 639,268 |
| MIDAMER ENG HLD 04/01/2036 6.125% | AT COST | 24,269 | 27,189 |
| NOVARTIS AG | AT COST | 83,994 | 201,940 |
| PEPSICO | AT COST | 88,736 | 254,760 |
| PIMCO INCOME INSTL | AT COST | 524,871 | 489,670 |
| QUALCOMM CORP | AT COST | 81,072 | 86,776 |
| SCHWAB DOW JONES US DIV EQ ETF | AT COST | 169,403 | 232,197 |
| SPDR GOLD SHARES | AT COST | 211,269 | 229,213 |
| SPDR S&P BIOTEC ETF | AT COST | 67,135 | 142,864 |
| T ROWE PRICE DIVIDEND | AT COST | 172,305 | 233,255 |
| U S TREASURY NOTES 06/15/2025 2.875% | AT COST | 148,559 | 146,602 |
| U S TREASURY NOTES 08/31/2024 3.250% | AT COST | 49,705 | 49,398 |
| U S TREASURY NOTES 09/15/2025 3.500% | AT COST | 49,910 | 49,266 |
| U S TREASURY NOTES 09/30/2024 4.250% | AT COST | 99,924 | 99,484 |
| US TREAS BOND 05/15/2037 5.00% | AT COST | 65,772 | 67,181 |
| US TREASURY NOTES 04/30/2024 2.250% | AT COST | 99,354 | 99,000 |
| VALERO ENERGY 06/15/2037 6.625% | AT COST | 14,800 | 16,485 |
| VANGUARD MID0CAP ETF | AT COST | 117,477 | 129,332 |
| WAL MART STORES 09/01/2035 5.250% | AT COST | 23,789 | 27,200 |
| WELLS FARGO & CO 7.50% PFD | AT COST | 131,836 | 123,670 |
| PIEDMONT NATURAL 06/01/2029 3.500% | AT COST | 46,829 | 46,760 |
| FHL BANKS 03/27/2028 5.400% | AT COST | 50,520 | 49,971 |
| DIMENSIONAL EMERG CORE EQUITY | AT COST | 249,764 | 255,264 |
| DIMENSIONAL INTERNATIONAL CORE EQUITY | AT COST | 154,099 | 164,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,120 | 0 | 1,120 |
| Description | Amount |
|---|---|
| Book / tax differences | 1,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 1,194 | 0 | 1,194 | |
| Non deductible late filing penalties 2017 | 5,147 | 0 | 0 | |
| Non deductible late filing penalties 2018 | 10,250 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Managment fees | 28,249 | 28,249 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 3,330 | 3,330 | 0 | |
| Prior year form PC tax | 125 | 0 | 0 | |
| Corrected 2022 taxes | 974 | 0 | 0 | |
| 2023 Estimated taxes | 12,560 | 0 | 0 |