| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,039 | 2,039 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2017-12-01 | 5,146 | 1,744 | 180.000000000000 | 343 | 0 | 2,087 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST | 45,422 | 40,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST | 130,962 | 178,891 |
| NORTHERN TRUST - COMMODITIES | 7,480 | 9,459 |
| NORTHERN TRUST- REAL ESTATE FUNDS | 11,669 | 14,071 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 5,146 | 2,087 | 3,059 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 68 | 11 | 11 |
| Description | Amount |
|---|---|
| 2022 FEDERAL EXCISE TAX FROM NET INVESTMENT INCOME | 112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 1,531 | 1,531 | 0 | |
| AMORTIZATION | 343 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 1411 INVEST INCOME | 3 | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF ILLINOIS TAXES | 15 | 15 | 0 | |
| FOREIGN TAXES ON INVESTMENT INCOME | 180 | 180 | 0 |