| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organizational costs | 2021-10-13 | 5,676 | 473 | 15.0000 | 378 | 851 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD Ameritrade | ||
| Charles Schwab | 112,924 | 112,924 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD Ameritrade | ||
| Charles Schwab | 106,495 | 106,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,500 | 0 | 0 | 1,500 |
| Item No. | 1 |
|---|---|
| Lender's Name | Christina Fung |
| Lender's Title | CFO |
| Original Amount of Loan | 2515 |
| Balance Due | 2515 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | 2022 excise taxes paid |
| Description of Lender Consideration | |
| Consideration FMV | 2515 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 5,203 | 4,825 | 4,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 1,965 | 1,965 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 4,939 | |||
| Foreign Taxes | 152 | 152 |