| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,865 | 6,573 | 26,292 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2020-04-09 | 12,762 | 11,698 | 36.000000000000 | 1,064 | 0 | 12,762 | |
| SOFTWARE | 2022-03-25 | 10,500 | 3,938 | 24.000000000000 | 5,250 | 0 | 9,188 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2016-06-03 | 1,044 | 522 | 200DB | 5.000000000000 | 0 | 0 | ||
| FILE CABINET | 2016-07-11 | 216 | 103 | 200DB | 7.000000000000 | 5 | 0 | ||
| COMPUTER | 2020-01-22 | 1,611 | 1,147 | 200DB | 5.000000000000 | 186 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 77,480,224 | 77,480,224 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFTWARE | 12,762 | 12,762 | 0 | 0 |
| COMPUTER | 1,044 | 1,044 | 0 | 0 |
| FILE CABINET | 216 | 216 | 0 | 0 |
| COMPUTER | 1,611 | 1,333 | 278 | 278 |
| SOFTWARE | 10,500 | 9,188 | 1,312 | 1,312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER CURRENT ASSETS | 7,536 | 7,536 | 7,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT EXPENSE | 1,228 | 0 | 1,228 | |
| MORGAN STANLEY SERVICE/ADVISORY FEE | 98,267 | 98,267 | 0 | |
| MISCELLAENOUS | 1,649 | 0 | 1,649 | |
| AMORTIZATION | 6,314 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORGAN STANLEY #7654 - OTHER INCOME | 951 | 951 | 951 |
| Description | Amount |
|---|---|
| OTHER INCREASE DUE TO UNREALIZED FMV CHANGES IN INVESTMENTS | 3,568,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME TAX | 22,686 | 0 | 0 | |
| PAYROLL TAXES | 7,769 | 0 | 7,769 | |
| FOREIGN TAX EXPENSE | 2,751 | 2,751 | 0 |