| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 700 | 700 |
| Person Name | Explanation |
|---|---|
| FRANDSEN BANK | TRUSTEE FEES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD GNMA FUND | AT COST | 63,780 | 56,272 |
| JPMORGAN SHORT DURATION CORE P | AT COST | 110,346 | 104,768 |
| FIDELITY INTERMEDIATE TREAS BO | AT COST | 46,352 | 40,541 |
| FIDELITY ADVISOR HIGH INCOME A | AT COST | 45,086 | 45,537 |
| DELAWARE CORPORATE BOND CL I | |||
| VANGUARD TOTAL INT'L STOCK IND | AT COST | 16,702 | 25,470 |
| COLUMBIA SMALL CAP INDEX FUND | AT COST | 14,130 | 16,445 |
| FIDELITY MID CAP INDEX FUND | AT COST | 15,530 | 21,240 |
| VANGUARD 500 INDEX - ADM | AT COST | 13,421 | 51,303 |
| VANGUARD VALUE INDEX ADM | |||
| T ROWE PRICE GROWTH STOCK FUND | AT COST | 9,973 | 12,646 |
| GRANDEUR PEAK INT'L STALWARTS | AT COST | 19,214 | 16,250 |
| INVESCO CORPORATE BOND R6 | AT COST | 80,387 | 82,289 |
| VANGUARD VALUE INDEX ADM | AT COST | 4,270 | 12,934 |
| Description | Amount |
|---|---|
| DISTRIBUTION PD IN 2023, TAXABLE IN 2022 | 19,111 |
| INCOME RECEIVED IN 2024, TAXABLE IN 2023 | 931 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 84 | 84 |
| Description | Amount |
|---|---|
| INCOME RECEIVED IN 2023, TAXABLE IN 2022 | 759 |
| DISTRIBUTION PD IN 2024, TAXABLE IN 2023 | 16,149 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,516 | 2,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 162 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 358 | 0 | 358 | |
| FOREIGN TAXES ON QUALIFIED FOR | 53 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 0 | 0 |