| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,800 | 0 | 3,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPS COMM INC | 1,948 | 3,489 |
| DATADOG INC CL A COM | 3,032 | 3,520 |
| DOLLAR GEN CORP NEW | 4,076 | 4,894 |
| GE HEALTHCARE TECHNOLOGIES I COMMON STOCK | 3,862 | 4,639 |
| RENAISSANCERE HOLDINGS LTD | 3,435 | 3,920 |
| STERIS PLC SHS USD | 4,880 | 8,134 |
| AVANTOR INC | 3,265 | 3,607 |
| BROWN & BROWN INC | 5,847 | 8,462 |
| BRUNSWICK CORP | 4,380 | 4,451 |
| COPART INC | 6,246 | 17,248 |
| DOMINOS PIZZA INC | 3,674 | 4,947 |
| EQT CORP | 5,958 | 8,505 |
| EAST-WEST BANCORP INC | 7,545 | 12,519 |
| FACTSET RESH SYS INC | 4,533 | 7,156 |
| GRACO INC | 5,631 | 10,932 |
| HF SINCLAIR CORP | 3,662 | 3,779 |
| HYATT HOTELS CORP COM CL A | 3,922 | 5,477 |
| INTERPUBLIC GROUP COS INC | 4,676 | 4,341 |
| MONGODB INC CL A | 2,601 | 9,403 |
| NATIONA STORAGE AFFILIATES COM SHS BEN IN | 4,557 | 4,728 |
| OLD DOMINION FGHT LINES INC | 3,844 | 13,376 |
| RPM INTL INC | 1,972 | 3,684 |
| TERADYNE INC | 3,364 | 4,775 |
| WEST PHARMACEUTICAL SVSC INC | 4,367 | 10,916 |
| AMN HEALTHCARE SVCS INC | 4,991 | 3,669 |
| BJS WHSL CLUB HLDGS INC | 3,344 | 3,800 |
| BANCORP INC DEL | 7,754 | 8,483 |
| BOOT BARN HLDGS INC | 1,551 | 6,064 |
| BUILDERS FIRSTSOURCE INC | 7,670 | 19,866 |
| CASEYS GEN STORES INC | 4,693 | 5,770 |
| CIVITAS RESOURCES INC COM NEW | 5,940 | 5,881 |
| CURTISS WRIGHT CORP | 3,544 | 8,466 |
| EAGLE MATERIALS INC | 2,914 | 9,736 |
| FAIR ISAAC CORP | 3,920 | 10,476 |
| FIVE BELOW INC | 3,420 | 4,690 |
| FOX FACTORY HLDG CORP | 2,003 | 2,699 |
| GRAPHIC PACKAGING HLDG CO | 3,275 | 6,384 |
| GUIDEWIRE SOFTWARE INC | 3,423 | 4,798 |
| HOULIHAN LOKEY INC CL A | 3,509 | 5,876 |
| MONOLITHIC PWR SYS INC | 4,729 | 18,293 |
| OLLIES BARGAIN OUTLT HLDGS I | 5,157 | 8,879 |
| OTTER TAIL CORP | 2,474 | 5,268 |
| POOL CORP | 5,629 | 5,183 |
| PORTLAND GEN ELEC CO COM NEW | 3,835 | 3,511 |
| PROGRESS SOFTWARE CORP | 2,140 | 3,692 |
| RLI CORP | 5,073 | 8,919 |
| RBC BEARINGS INC | 6,015 | 14,244 |
| SIMPSON MANUFACTURING CO INC | 4,932 | 14,452 |
| TELEDYNE TECHNOLOGIES INC | 5,870 | 9,372 |
| TOPBUILD CORP | 2,180 | 10,480 |
| WD-40 CO | 5,808 | 7,889 |
| WINGSTOP INC | 2,321 | 5,131 |
| ALEXANDRIA REAL ESTATE EQ IN | 8,493 | 8,494 |
| BOSTON PROPERTIES INC | 4,189 | 4,771 |
| SIMON PPTY GROUP INC NEW | 3,460 | 7,275 |
| SUN CMNTYS INC | 2,690 | 2,940 |
| ISHARES RUSSELL 2000 VALUE | 24,219 | 34,639 |
| SPDR SERIES TRUST S&P BIOTECH | 12,426 | 13,572 |
| ACCENTURE PLC IRELAND SHS CLASS A | 7,754 | 16,844 |
| EATON CORP PLC SHS | 8,479 | 26,249 |
| ABBOTT LABS | 8,666 | 12,438 |
| ADOBE SYS INC | 7,686 | 16,108 |
| AIRBNB INC COM CL A | 13,088 | 11,436 |
| ALPHABET INC CL C | 33,870 | 83,712 |
| AMAZON COM INC | 36,934 | 69,133 |
| AMERICAN ELEC PWR INC | 3,504 | 3,492 |
| AMPHENOL CORP NEW CL A | 2,801 | 5,948 |
| ELEVANCE HEALTH INC | 10,981 | 17,919 |
| APPLE COMPUTER INC | 24,054 | 107,239 |
| APPLIED MATLS INC | 2,754 | 3,890 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 15,215 | 27,463 |
| BLACKROCK INC | 3,800 | 7,306 |
| BLACKSTONE INC | 5,234 | 16,103 |
| BROADCOM INC | 8,201 | 34,604 |
| CME GROUP INC | 5,881 | 6,529 |
| CVS CORP | 4,554 | 6,870 |
| CHEVRON CORP | 11,968 | 14,618 |
| COMCAST CORP | 8,562 | 9,779 |
| COSTCO WHSL CORP NEW | 4,334 | 13,202 |
| DANAHER CORP DEL | 5,487 | 11,567 |
| DISNEY WALT CO COM DISNEY | 14,114 | 11,196 |
| EOG RES INC | 9,124 | 17,175 |
| ECOLAB INC | 8,384 | 9,521 |
| META PLATFORMS INC CL A | 14,666 | 30,795 |
| FORTIVE CORP | 10,012 | 11,192 |
| GOLDMAN SACHS GROUP INC | 6,644 | 13,502 |
| HONEYWELL INTL INC | 15,999 | 22,019 |
| INTUIT | 5,278 | 9,375 |
| JP MORGAN CHASE & CO | 21,572 | 35,721 |
| JOHNSON & JOHNSON | 12,837 | 14,577 |
| KINDER MORGAN INC DEL | 4,512 | 5,362 |
| LAUDER ESTEE COS INC CL A | 5,817 | 4,534 |
| MARSH & MCLENNAN COS INC | 7,240 | 14,210 |
| MERCK & CO INC NEW | 14,273 | 20,278 |
| MICROSOFT CORP | 37,850 | 117,701 |
| MONDELEZ INTL INC CL A | 4,729 | 7,315 |
| NIKE INC CL B | 15,268 | 19,434 |
| NORFOLK SOUTHERN CORP | 17,836 | 23,638 |
| NVIDIA CORP | 7,106 | 84,187 |
| O REILLY AUTOMOTIVE INC NEW | 4,563 | 12,351 |
| PNC FINL SVCS GROUP INC | 8,067 | 8,052 |
| PEPSICO INC | 7,763 | 11,379 |
| PFIZER INC | 7,166 | 5,268 |
| PHILIP MORRIS INTL INC | 7,118 | 7,714 |
| PROCTER & GAMBLE CO | 4,134 | 6,155 |
| RTX CORPORATION | 14,620 | 14,220 |
| S&P GLOBAL INC | 8,227 | 12,775 |
| SALESFORCE COM INC | 6,961 | 11,052 |
| TJX COS INC | 11,762 | 21,389 |
| TESLA MTRS INC | 11,880 | 21,866 |
| THERMO FISHER SCIENTIFIC INC | 9,755 | 20,701 |
| UNITEDHEALTH GROUP INC | 8,293 | 18,426 |
| VALERO ENERGY CORP NEW | 4,569 | 11,570 |
| VERIZON COMMUNICATIONS | 5,106 | 3,431 |
| VISA INC COM CL A | 29,451 | 52,330 |
| AES CORP | 7,482 | 8,143 |
| ADVANCED MICRO DEVICES INC | 5,284 | 12,972 |
| CHIPOTLE MEXICAN GRILL INC | 15,926 | 27,444 |
| INVITATION HOMES INC | 8,080 | 8,152 |
| MOTOROLA SOLUTIONS INC COM NEW | 7,700 | 8,453 |
| SERVICENOW INC | 8,352 | 18,369 |
| UNITED RENTALS INC | 2,646 | 13,762 |
| IQVIA HLDGS INC | 5,929 | 9,949 |
| AMERICAN TOWER CORP | 3,274 | 3,886 |
| BOSTON PROPERTIES | 4,755 | 5,193 |
| SUN CMNTYS INC | 16,798 | 16,706 |
| LINDE PLC SHS | 9,700 | 23,821 |
| ASML HOLDING N V | 4,785 | 13,625 |
| VANGUARD INDEX FDS S&P 500 ETF SHS | 45,507 | 61,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR SERIES TRUST S&P BIOTECH | AT COST | 5,547 | 5,715 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 30,384 | 33,258 |
| ISHARES S&P SMALL CAP 600 | AT COST | 20,254 | 22,732 |
| ISHARES TR CORE MSCI EAFE | AT COST | 83,414 | 98,490 |
| ISHARES INC CORE MSCI EMKT | AT COST | 181,024 | 184,617 |
| FUNDVANTAGE TR AMBRUS INSTL | AT COST | 584,787 | 592,520 |
| Description | Amount |
|---|---|
| Cost basis adjustment | 1,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 1,561 | 1,561 | 0 |