| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,400 | 6,580 | 2,820 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS | 5,733 | 6,024 |
| ALTRIA GROUP | 4,927 | 3,510 |
| APPLE INC | 2,458 | 10,589 |
| BERKSHIRE HATHAWAY INC | 4,335 | 7,846 |
| BLACKROCK INC | 2,157 | 7,306 |
| CHEVRON CORP | 3,385 | 5,221 |
| CINCINNATI FINANCIAL CORP | 1,243 | 3,725 |
| CISCO SYSTEMS INC | 2,054 | 5,204 |
| COMCAST CORP NEW CL A | 4,428 | 3,815 |
| CROWN CASTLE INC | 4,850 | 4,492 |
| DIAGEO PLC | 3,732 | 4,661 |
| DOMINION ENERGY | 5,560 | 3,713 |
| FASTENAL COMPANY | 2,493 | 5,635 |
| FIDELITY NATIONAL INFO SERVICES | 8,180 | 5,166 |
| JOHNSON AND JOHNSON | 5,891 | 6,740 |
| LOWE'S COMPANIES | 1,749 | 7,121 |
| MERCK AND CO | 2,827 | 6,323 |
| MICROSOFT CORP | 927 | 7,897 |
| NESTLE | 2,880 | 3,816 |
| NINTENDO LTD | 4,307 | 3,962 |
| NORFOLK SOUTHERN CORP | 4,019 | 7,328 |
| NORTHRUP GRUMMAN CORP | 4,843 | 5,149 |
| PAYCHEX INC | 1,360 | 5,479 |
| PHILIP MORRIS INTL | 6,831 | 6,962 |
| PROGRESSIVE CORP | 3,556 | 5,734 |
| CHARLES SCHWAB CORP | 5,192 | 6,467 |
| STARBUCKS CORP | 5,751 | 6,048 |
| TEXAS INSTRUMENTS | 4,847 | 7,671 |
| UNITED PARCEL CL B | 4,234 | 5,503 |
| VERIZON COMM | 4,610 | 3,167 |
| ABBOTT LABS | 587 | 770 |
| ABBVIE INC | 2,040 | 3,409 |
| AIR PRODUCTS & CHEMICALS | 2,366 | 2,738 |
| AMGEN INC | 560 | 576 |
| AUTOMATED DATA PROCESSING | 1,160 | 1,631 |
| BROADCOM INC | 1,515 | 4,465 |
| CHEVRON CORP | 2,296 | 2,834 |
| CISCO SYSTEMS INC | 1,676 | 1,465 |
| CME GROUP INC | 422 | 421 |
| CORNING INC | 1,243 | 974 |
| DELL TECHNOLOGIES INC | 432 | 459 |
| EATON CORP | 1,442 | 2,649 |
| ELI LILLY & CO | 663 | 3,498 |
| EVERSOURCE ENERGY | 725 | 556 |
| EXXON MOBIL CORP | 905 | 800 |
| FASTENAL COMPANY | 500 | 583 |
| HOME DEPOT INC | 1,519 | 2,426 |
| ILLINOIS TOOL WORKS INC | 755 | 1,310 |
| JOHNSON CONTROLS | 416 | 346 |
| KEURIG DR PEPPER INC | 1,839 | 1,666 |
| KINDER MORGAN INC | 712 | 706 |
| LOCKHEED MARTIN CORP | 1,131 | 1,813 |
| MARSH & MCLENNAN COS INC | 812 | 2,463 |
| MCDONALDS CORP | 2,314 | 2,965 |
| MERCK AND CO | 2,408 | 3,489 |
| MICROSOFT CORP | 246 | 1,880 |
| MONDELEZ INTERNATIONAL INC | 2,495 | 3,477 |
| NEXTERA ENERGY INC | 1,772 | 2,126 |
| NXP SEMICONDUCTORS | 845 | 919 |
| PAYCHEX INC | 850 | 1,191 |
| PEPSICO INC | 2,159 | 3,057 |
| PHILLIPS 66 | 1,240 | 1,598 |
| PNC FINANCIAL SERVICES GROUP | 2,518 | 2,478 |
| PROCTER & GAMBLE CO | 2,728 | 2,931 |
| PROLOGIS INC | 1,485 | 1,999 |
| QUALCOMM INC | 914 | 1,012 |
| REALTY INCOME CORP | 2,167 | 1,952 |
| REGIONS FINANCIAL CORP | 424 | 407 |
| RTX CORP | 889 | 757 |
| SEMPRA | 1,994 | 2,167 |
| STARBUCKS CORP | 2,180 | 2,304 |
| TEXAS INSTRUMENTS | 1,390 | 2,045 |
| TRAVELERS COS INC | 1,827 | 1,905 |
| UNITED PARCEL CL B | 1,828 | 1,415 |
| US BANCORP | 2,582 | 2,424 |
| WEX ENERGY GROUP INC | 659 | 926 |
| WILLIAMS COMPANIES | 1,785 | 1,846 |
| ABBVIE INC | 3,726 | 3,874 |
| ACCENTURE PLC | 5,706 | 8,422 |
| ADOBE INC | 3,240 | 4,176 |
| AGILENT TECHNOLOGIES INC | 3,734 | 4,032 |
| AIR PRODUCTS & CHEMICALS | 2,866 | 3,012 |
| ALLIANT ENERGY CORP | 4,822 | 4,822 |
| APLHABET INC CL C | 6,416 | 10,570 |
| AMDOCS LIMITED | 2,381 | 3,779 |
| AMERICAN EXPRESS COMPANY | 5,473 | 6,182 |
| AMERICAN TOWER REIT INC | 6,683 | 6,692 |
| AMPHENOL CORP CL A | 3,503 | 6,741 |
| ANALOG DEVICES INC | 5,185 | 6,155 |
| AON PLC | 4,777 | 8,149 |
| AVANTOR INC | 2,268 | 1,781 |
| BALL CORP | 2,716 | 1,841 |
| BOSTON SCIENTIFIC CORP | 3,362 | 5,145 |
| BROADRIDGE FINANCIAL | 1,440 | 3,909 |
| CARMAX INC | 2,379 | 1,995 |
| CATELENT INC | 2,271 | 2,157 |
| CBOE GLOBAL MARKETS INC | 1,337 | 2,321 |
| CERIDIAN HCM HOLDINGS INC | 3,217 | 2,886 |
| CHEVRON CORP | 3,712 | 3,878 |
| CHUBB LTD | 3,541 | 5,650 |
| CIGNA GROUP | 5,705 | 8,684 |
| CIMPRESS PLC | 857 | 1,841 |
| CITIGROUP INC | 3,424 | 3,498 |
| COMCAST CORP NEW CL A | 7,668 | 8,551 |
| CONOCO PHILLIPS | 4,544 | 8,125 |
| COOPER COS INC | 1,461 | 1,892 |
| CORTEVA INC | 2,372 | 1,965 |
| COSTCO WHOLESALE CORP | 1,202 | 2,640 |
| CROWN CASTLE INC | 2,610 | 2,419 |
| DANAHER CORP | 6,877 | 10,410 |
| DENTSPLY SIRONA INC | 2,003 | 1,424 |
| DIAGEO PLC | 4,041 | 3,787 |
| DOLLAR GENERAL CORP | 5,589 | 4,894 |
| DOLLAR TREE INC | 1,206 | 1,137 |
| DOMINION ENERGY INC | 6,073 | 4,183 |
| DUKE ENERGY CORP | 5,569 | 6,114 |
| DUMONT DE NE MOURS INC | 4,198 | 4,231 |
| EATON CORP | 1,343 | 4,094 |
| ECOLAB INC | 6,535 | 6,744 |
| ELECTRONIC ARTS INC | 1,948 | 2,326 |
| FERGUSON PLC | 2,212 | 2,896 |
| FIDELITY NATIONAL INFO SERVICES | 5,020 | 2,643 |
| FISERV INC | 3,350 | 4,649 |
| FLEX LTD | 2,177 | 5,056 |
| GARTNER INC | 2,270 | 8,120 |
| GENERAL DYNAMICS CORP | 5,250 | 5,973 |
| GILDAN ACTIVEWEAR INC | 1,404 | 1,785 |
| GLOBAL PAYMENTS INC | 2,018 | 2,286 |
| GODADDY INC | 2,920 | 4,353 |
| HONEYWELL INTL INC | 3,981 | 5,872 |
| JB HUNT TRANS SERVICES INC | 2,686 | 3,396 |
| ICU MEDICAL INC | 1,845 | 997 |
| IDEX CORP | 2,636 | 3,691 |
| IDEXX LAB INC | 1,487 | 2,220 |
| ILLINOIS TOOL WORKS INC | 2,561 | 4,715 |
| ILLUMINA INC | 1,542 | 1,114 |
| INGERSOLL RAND INC | 1,336 | 2,938 |
| INTERCONTINENTAL EXCHANGE INC | 3,461 | 4,880 |
| PEPSICO INCINTUIT INC | 4,331 | 8,125 |
| INTUITIVE SURGICAL INC | 1,331 | 2,024 |
| JOHNSON AND JOHNSON | 3,750 | 4,232 |
| JPMORGAN CHASE & CO | 5,952 | 10,716 |
| KENVUE INC | 4,659 | 4,349 |
| KKR & CO INC CL A | 3,597 | 4,474 |
| KLA CORP | 2,549 | 5,232 |
| LAM RESEARCH CORP | 404 | 2,350 |
| LAMAR ADVERTISING CO | 1,283 | 2,657 |
| ESTEE LAUDERC COS INC A | 3,809 | 3,217 |
| LIBERTY MEDIA CORP SER C | 2,771 | 3,598 |
| LINDE PLC | 3,420 | 6,982 |
| LOWE'S COMPANIES | 5,607 | 8,902 |
| LPL FINANCIAL HOLDINGS | 562 | 2,731 |
| MARRIOTT INTL INC | 2,369 | 3,383 |
| MARSH & MCLENNAN COS INC | 4,503 | 8,716 |
| MASTERCARD INC | 7,872 | 11,089 |
| MCKESSON CORPORATION | 2,315 | 6,482 |
| MICROCHIP TECHNOLOGY INC | 1,807 | 3,607 |
| MICROSOFT CORP | 4,405 | 10,905 |
| MOODY'S CORP | 1,805 | 2,343 |
| MORGAN STANLEY | 4,721 | 5,502 |
| NASDAQ OMX GROUP INC | 2,066 | 4,302 |
| NESTLE | 3,679 | 5,550 |
| NICE LTD | 993 | 2,993 |
| NIKE INC CL B | 2,187 | 3,040 |
| NORTHRUP GRUMMAN CORP | 3,134 | 4,681 |
| NXP SEMICONDUCTORS | 4,096 | 5,742 |
| O'REILLY AUTOMOTIVE INC | 855 | 1,900 |
| ON SEMICONDUCTOR CORP | 704 | 4,427 |
| PACCAR INC | 2,286 | 2,637 |
| PAYPAL HOLDINGS INC | 3,491 | 2,702 |
| PEPSICO INC | 2,931 | 3,567 |
| PFIZER INC | 8,924 | 5,787 |
| PIONEER NATURAL RESOURCES CO | 1,701 | 1,574 |
| PNC FINANCIAL SERVICES GROUP | 2,555 | 3,097 |
| PROGRESSIVE CORP | 4,088 | 6,690 |
| PROLOGIS INC | 7,183 | 8,131 |
| RB GLOBAL INC | 661 | 1,873 |
| REGAL REXNORD CORP | 620 | 1,480 |
| RENTOKIL INTL | 1,270 | 1,173 |
| REVVITY INC | 2,542 | 3,498 |
| RTX CORP | 4,138 | 4,207 |
| RYANAIR HOLDINGS PLC | 1,099 | 2,534 |
| S&P GLOBAL INC | 4,587 | 7,929 |
| SAREPTA THERAPEUTICS INC | 1,205 | 964 |
| CHARLES SCHWAB CORP | 2,952 | 4,747 |
| SENSATA TECHNOLOGIES | 1,697 | 1,766 |
| SOUTHERN COMPANY | 4,606 | 5,610 |
| SS AND C TECHNOLOGIES | 4,141 | 4,461 |
| STARBUCKS CORP | 2,193 | 2,784 |
| STERIS PLC | 1,051 | 2,858 |
| TARGET CORP | 5,598 | 5,270 |
| TE CONNECTIVITY LTD | 2,842 | 4,215 |
| TELEDYNE TECH INC | 2,694 | 3,124 |
| TELEFLEX INC | 3,473 | 3,740 |
| TEXAS INSTRUMENTS | 1,594 | 2,046 |
| TFI INTERNATIONAL INC | 1,930 | 2,312 |
| THERMO FISHER SCIENTIFIC INC | 8,660 | 10,616 |
| TJX COS INC | 4,973 | 8,443 |
| UNION OACIFIC CORP | 4,227 | 6,386 |
| VERALTO CORP | 3,504 | 4,113 |
| VERISIGN INC | 3,297 | 3,295 |
| VERISK ANALYTICS INC | 5,497 | 8,121 |
| VISA INC | 6,809 | 11,195 |
| WR BERKLEY CORP | 2,165 | 4,102 |
| WABTEC INC | 1,679 | 2,919 |
| WATERS CORP | 365 | 1,317 |
| WEX INX | 2,349 | 3,697 |
| XYLEM INC | 4,249 | 5,947 |
| ZOETIS INC | 5,413 | 8,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS NEW PERSPECTIVE | FMV | 107,718 | 129,697 |
| BLACKROCK EMERGING MARKETS | FMV | 9,698 | 9,749 |
| BLACKROCK TOTAL RETURN | FMV | 67,850 | 56,579 |
| CALAMOS MARKET NEUTRAL | FMV | 40,754 | 42,554 |
| ISHARES S&P GLOBAL ENERGY | FMV | 3,192 | 2,972 |
| ISHARES TR MSCI EAFE VALUE | FMV | 16,883 | 17,870 |
| ISHARES TR MSCI EAFE GROWTH | FMV | 9,190 | 10,266 |
| ISHARES IBOXX $ CORP BOND | FMV | 6,448 | 6,640 |
| ISHARES 20+ TREASURY BOND | FMV | 10,463 | 10,185 |
| ISHARES TIPS BOND | FMV | 4,718 | 4,730 |
| ISHARES MBS | FMV | 9,589 | 9,784 |
| ISHARES JPMORGAN EMBOND | FMV | 3,214 | 3,295 |
| ISHARES TREASURY FLOATING RATE | FMV | 16,243 | 16,201 |
| ISHARES CORE S&P 500 | FMV | 56,811 | 64,480 |
| ISHARES US TECHNOLOGY | FMV | 6,357 | 8,470 |
| ISHARES S&P 500 GROWTH | FMV | 6,185 | 6,459 |
| ISHARES S&P 100 | FMV | 5,894 | 6,478 |
| ISHARES EDGE MSCI USA QUALITY | FMV | 17,314 | 21,335 |
| ISHARES TR US INFRASTRUCTURE | FMV | 3,103 | 3,342 |
| MFS CORE EQUITY FD | FMV | 46,320 | 45,968 |
| NEUBERGER BERMAN LONG | FMV | 93,573 | 97,947 |
| PIMCO INCOME FUND CL 12 | FMV | 19,118 | 19,052 |
| PRINCIPAL MIDCAP FUND CL I | FMV | 89,978 | 107,815 |
| CALAMOS MARKET NEUTRAL | FMV | 114,020 | 116,927 |
| COMM SERVICES SELECT | FMV | 9,360 | 11,407 |
| CONSUMER DISCRETIONARY | FMV | 6,461 | 7,868 |
| FIRST TRUST INSTITUTIONAL | FMV | 49,151 | 50,887 |
| HEALTH CARE SELECT | FMV | 18,225 | 21,821 |
| ISHRES CORE MSCI EUROPE | FMV | 3,130 | 3,081 |
| NEUBERGER BERMAN LONG | FMV | 47,255 | 49,674 |
| SECTOR SPDR CONSUMER STAPLES | FMV | 11,502 | 11,381 |
| SECTOR SPDR UTILITIES | FMV | 4,290 | 3,863 |
| TECHNOLOGY SELECT | FMV | 12,775 | 19,633 |
| VANGUARD MSCI PACIFIC | FMV | 17,453 | 17,719 |
| VANGUARD FTSE ALL WORLD | FMV | 18,542 | 20,659 |
| WESTERN ASSET CORE BOND | FMV | 99,975 | 104,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 12,482 | 12,482 | 0 | |
| INSURANCE | 750 | 750 | 0 | |
| PROFESSIONAL SUBSCRIPTIONS | 815 | 815 | 0 | |
| FILING FEE | 15 | 15 | 0 | |
| OFFICE SUPPLIES | 216 | 216 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERRILL LYNCH - NONDIVIDEND DISTRIBUTIONS | 83 | 83 | 83 |
| MERRILL LYNCH - NONDIVIDEND DISTRIBUTIONS | 176 | 176 | 176 |
| MERRILL LYNCH - NONDIVIDEND DISTRIBUTIONS | 157 | 157 | 157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 384 | 384 | 0 | |
| EXCISE TAX | 1,096 | 0 | 0 |