| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,000 | 0 | 0 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IKEA OFFICE FURNITURE | 2008-11-24 | 373 | 373 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2008-10-01 | 2,474 | 1,279 | SL | 27.500000000000 | 90 | 0 | 90 | |
| SOUND EQUIPMENT | 2008-05-27 | 279 | 279 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA EQUIPMENT | 2009-03-24 | 1,040 | 988 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HITACHI 2TB SATA 3.5" | 2010-09-20 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| G12 CAMERA | 2010-10-12 | 630 | 615 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MEDIA STORAGE/HARD DRIVES | 2010-10-18 | 4,737 | 4,696 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MEDIA STORAGE/HARD DRIVES | 2010-10-20 | 2,596 | 2,574 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ELECTRONIC EQUIPMENT | 2010-09-03 | 220 | 220 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HYPERMAC EXTERNAL BATTERY | 2010-10-25 | 300 | 300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VIDEO EQUIPMENT | 2010-11-01 | 733 | 728 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HARD DRIVES | 2010-11-30 | 380 | 380 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DRIVE MOBILE-150, PWRADP | 2010-12-02 | 230 | 230 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA-GOPRO | 2010-12-10 | 178 | 178 | SL | 5.000000000000 | 0 | 0 | 0 | |
| H4N AUDIO RECORDER | 2010-05-22 | 325 | 325 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 TRANSCEND 16 GB CF CARDS | 2010-05-22 | 94 | 94 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 WD 1 TB DRIVES | 2010-05-22 | 306 | 306 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1WD 1TB DRIVE | 2010-05-22 | 129 | 129 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2012-01-30 | 306 | 306 | SL | 7.000000000000 | 0 | 0 | 0 | |
| VIDEO EQUIPMENT | 2012-06-02 | 4,570 | 4,570 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA ACCESSORIES | 2010-10-29 | 1,516 | 1,503 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TIMER REMOTE | 2010-12-08 | 100 | 100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2011-02-22 | 1,427 | 1,427 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC PRO | 2011-02-23 | 3,888 | 3,888 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HARD DRIVES | 2011-05-19 | 1,927 | 1,927 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2012-12-23 | 1,130 | 1,130 | SL | 5.000000000000 | 0 | 0 | 0 | |
| METABONES CANON EF EMOUNT SPEED BOOSTER | 2014-03-28 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA - CANON C300 | 2014-12-09 | 9,000 | 9,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA EQUIPMENT | 2014-12-12 | 687 | 687 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ABEL CINE TECK, LAFREEFLY SYSTEMS MOVI, ATOMOS | 2014-12-29 | 5,262 | 5,262 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ELECTRONIC BIKE | 2022-08-08 | 6,645 | 554 | SL | 5.000000000000 | 1,329 | 0 | 1,329 | |
| HARD DRIVES | 2023-01-13 | 9,949 | SL | 5.000000000000 | 1,990 | 0 | 1,990 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IKEA OFFICE FURNITURE | 373 | 373 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 2,474 | 1,369 | 1,105 | 1,105 |
| SOUND EQUIPMENT | 279 | 279 | 0 | 0 |
| CAMERA EQUIPMENT | 1,040 | 988 | 52 | 52 |
| HITACHI 2TB SATA 3.5" | 300 | 300 | 0 | 0 |
| G12 CAMERA | 630 | 615 | 15 | 15 |
| MEDIA STORAGE/HARD DRIVES | 4,737 | 4,696 | 41 | 41 |
| MEDIA STORAGE/HARD DRIVES | 2,596 | 2,574 | 22 | 22 |
| ELECTRONIC EQUIPMENT | 220 | 220 | 0 | 0 |
| HYPERMAC EXTERNAL BATTERY | 300 | 300 | 0 | 0 |
| VIDEO EQUIPMENT | 733 | 728 | 5 | 5 |
| HARD DRIVES | 380 | 380 | 0 | 0 |
| DRIVE MOBILE-150, PWRADP | 230 | 230 | 0 | 0 |
| CAMERA-GOPRO | 178 | 178 | 0 | 0 |
| H4N AUDIO RECORDER | 325 | 325 | 0 | 0 |
| 2 TRANSCEND 16 GB CF CARDS | 94 | 94 | 0 | 0 |
| 4 WD 1 TB DRIVES | 306 | 306 | 0 | 0 |
| 1WD 1TB DRIVE | 129 | 129 | 0 | 0 |
| FURNITURE | 306 | 306 | 0 | 0 |
| VIDEO EQUIPMENT | 4,570 | 4,570 | 0 | 0 |
| CAMERA ACCESSORIES | 1,516 | 1,503 | 13 | 13 |
| TIMER REMOTE | 100 | 100 | 0 | 0 |
| EQUIPMENT | 1,427 | 1,427 | 0 | 0 |
| MAC PRO | 3,888 | 3,888 | 0 | 0 |
| HARD DRIVES | 1,927 | 1,927 | 0 | 0 |
| COMPUTER | 1,130 | 1,130 | 0 | 0 |
| METABONES CANON EF EMOUNT SPEED BOOSTER | 599 | 599 | 0 | 0 |
| CAMERA - CANON C300 | 9,000 | 9,000 | 0 | 0 |
| CAMERA EQUIPMENT | 687 | 687 | 0 | 0 |
| ABEL CINE TECK, LAFREEFLY SYSTEMS MOVI, ATOMOS | 5,262 | 5,262 | 0 | 0 |
| ELECTRONIC BIKE | 6,645 | 1,883 | 4,762 | 4,762 |
| HARD DRIVES | 9,949 | 1,990 | 7,959 | 7,959 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DINING | 2,881 | 0 | 0 | 2,881 |
| WEBSITE | 679 | 0 | 0 | 679 |
| BUSINESS REGISTRATION FEES | 10 | 0 | 0 | 10 |
| PAYROLL SERVICE FEES | 670 | 0 | 0 | 670 |
| OFFICE EXPENSE | 180 | 0 | 0 | 180 |
| SOFTWARE | 1,903 | 0 | 0 | 1,903 |
| INTERNET | 306 | 0 | 0 | 306 |
| CREDIT CARD FEE | 99 | 0 | 0 | 99 |
| EQUIPMENT | 49 | 0 | 0 | 49 |
| GIFTS | 257 | 0 | 0 | 257 |
| MISCELLANEOUS | 274 | 0 | 0 | 274 |
| BANK FEES | 55 | 0 | 0 | 55 |
| EQUIPMENT RENTAL | 15,000 | 0 | 0 | 15,000 |
| MUSIC RIGHTS | 3,500 | 0 | 0 | 3,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES OF TEEN PRESS | 31 | 31 | |
| SALES/SCREENINGS OF DEALMAKERS | 41 | 41 | |
| SALES OF HEARING EVERETT | 16 | 16 | |
| SALES OF IN THE DIRT | 293 | 293 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 321 | 258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING SERVICES | 36,250 | 0 | 0 | 36,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 2,448 | 0 | 0 | 2,448 |