| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 35,572 | 2,846 | 32,726 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AV EQUIPMENT | 2011-07-01 | 7,988 | 7,988 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & EQUIPMENT | 2011-07-01 | 124,516 | 124,516 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-07-01 | 60,601 | 45,837 | SL | 15.000000000000 | 4,040 | 0 | ||
| LAND AND BUILDINGS-BAKER CO., GA. | 1990-03-01 | 21,849,790 | 492,259 | 0 % | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Ichauway Inc |
3988 Jones Center Drive Newton,GA39870 |
2021-12-07 | 11,200,000 | 2022 capital and operating needs. | 869,358 | Grantee did not divert any part of the funds from the purpose of the grant. | December 13, 2022 and April 4, 2023 | Grantee made formal written reports on the grant in December 2022 and April 2023. Full year 2022 financial statements were presented to the Woodruff Foundation officers and trustees in January 2023. | |
|
Ichauway Inc |
3988 Jones Center Drive Newton,GA39870 |
2021-12-07 | 17,585,474 | For implementation of a master facilities plan, payable over three years up to $17,585,474. | 2,848,375 | Grantee did not divert any part of the funds from the purpose of the grant. | April 5, 2022, December 13, 2022 and April 4, 2023 | Grantee made formal written reports on the grant in April and December 2022 and April 2023. | |
|
Ichauway Inc |
3988 Jones Center Drive Newton,GA39870 |
2022-12-16 | 12,000,000 | 2023 capital and operating needs. | 11,897,424 | Grantee did not divert any part of the funds from the purpose of the grant. | November 29, 2023 and April 2, 2024 | Grantee made formal written reports on the grant in November 2023 and April 2024. Full year 2023 financial statements were presented to the Woodruff Foundation officers and trustees in January 2024. Those grant funds that were not expended in 2023 were fully expended in 2024 before this return was filed. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 3.800% 3/15/25 | 1,510,474 | 1,499,252 |
| AERCAP IRELAND CAP 1.650% 10/29/24 | 310,665 | 303,041 |
| AERCAP IRELAND CAPIT 6.450% 4/15/27 | 809,982 | 827,301 |
| AGL CAPITAL CORP 3.875% 11/15/25 | 1,002,572 | 911,606 |
| ALLY AUTO RECEI ABS 3.450% 6/15/27 | 984,813 | 960,040 |
| ALLY AUTO RECEIV ABS 5.070% 6/15/31 | 649,978 | 652,223 |
| AMERICAN EXPRESS ABS 4.870% 5/15/28 | 999,911 | 1,007,330 |
| AMERICAN HONDA MTN 5.000% 5/23/25 | 1,369,055 | 1,373,480 |
| AMERICAN TOWER CORP 2.950% 1/15/25 | 1,258,981 | 1,214,634 |
| AMGEN INC 2.600% 8/19/26 | 487,221 | 498,881 |
| AMGEN INC 5.150% 3/02/28 | 953,338 | 977,681 |
| AVIS BUDGET REN ABS 2.360% 3/20/26 | 1,538,379 | 1,453,605 |
| BANK OF AMER MTN V-D 1.319% 6/19/26 | 1,496,962 | 1,519,925 |
| BANK OF AMER MTN V-Q 2.015% 2/13/26 | 680,753 | 667,839 |
| BANK OF AMERICA ABS 4.790% 5/15/28 | 1,014,770 | 1,018,532 |
| BANK OF NY V-D 4.947% 4/26/27 | 910,000 | 910,273 |
| BARCLAYS ABS V-M 6.227% 8/15/28 | 1,100,000 | 1,101,848 |
| BARCLAYS PLC V-D 6.496% 9/13/27 | 412,361 | 426,662 |
| BENCHMARK MTGE CMO 3.662% 2/15/51 | 175,607 | 165,158 |
| BK MONTREAL MTN CONV 4.700% 9/14/27 | 894,606 | 897,399 |
| BNP PARIBAS V-Q 2.219% 6/9/26 | 758,513 | 715,913 |
| BOSTON PROP LP 3.800% 2/01/24 | 1,375,948 | 1,397,354 |
| BX TR CMO V-M 6.726% 11/15/36 | 1,375,550 | 1,351,519 |
| BX TRUST CMO V-M 6.176% 9/15/36 | 996,537 | 974,260 |
| CANADIAN PACIFIC 1.350% 12/02/24 | 998,680 | 964,120 |
| CATERPILLAR FINL MTN 3.650% 8/12/25 | 549,335 | 541,046 |
| CCG RECEIVABLES ABS 0.300% 6/14/27 | 96,506 | 95,889 |
| CD COMMERCIA CMO 3.248% 11/10/49 | 1,223,068 | 1,214,171 |
| CENTERPOINT ENE ABS 3.0282% 10/15/25 | 633,153 | 604,354 |
| CHARTER COMM OPT LLC 4.908% 7/23/25 | 1,143,189 | 1,049,919 |
| CITIGROUP CMO 3.349% 2/10/49 | 1,185,951 | 1,162,404 |
| CITIGROUP COMM CMO 3.192% 4/10/48 | 1,477,586 | 1,497,610 |
| CITIGROUP INC V-Q 3.106% 4/08/26 | 1,178,434 | 1,205,168 |
| CNH EQUIPMENT ABS 1.510% 4/15/27 | 1,023,902 | 1,007,978 |
| CNH EQUIPMENT ABS 4.810% 8/15/28 | 1,289,783 | 1,288,091 |
| CNH EQUIPMENT T ABS 5.250% 11/15/29 | 659,926 | 665,636 |
| COMM MORTGAGE CMO 3.828% 7/15/47 | 1,327,957 | 1,334,921 |
| COMM MTG TR CMO 3.432% 8/10/48 | 880,983 | 861,597 |
| COMM MTGE TRUST CMO 1.670% 1/10/38 | 1,001,289 | 893,440 |
| COMMONWEALTH EDISON 2.550% 6/15/26 | 1,436,042 | 1,484,870 |
| CONTL AIRLINES 4.150% 10/11/25 | 744,752 | 712,835 |
| CSMC CMO V-M 7.009% 5/15/36 | 995,336 | 994,286 |
| CVS HEALTH CORP 1.300% 8/21/27 | 964,537 | 1,016,932 |
| DAIMLER TRUCKS ABS 5.230% 2/17/26 | 1,342,986 | 1,347,422 |
| DELTA AIR LINES ABS 3.204% 10/25/25 | 1,555,800 | 1,487,910 |
| DNB BANK V-D 2.968% 3/28/25 | 980,000 | 973,659 |
| DUKE ENERGY FLORIDA 2.538% 9/01/31 | 768,933 | 777,268 |
| ENERGY TRANSFER PART 5.500% 6/01/27 | 1,216,107 | 1,239,921 |
| ENTERPRISE ABS 0.480% 5/20/27 | 151,040 | 149,206 |
| ENTERPRISE FLEET ABS 0.440% 12/21/26 | 180,738 | 179,481 |
| EVERGREEN CREDIT ABS 6.560% 11/15/26 | 1,639,780 | 1,643,641 |
| FEDERAL REALTY INV 1.250% 2/15/26 | 955,844 | 978,295 |
| FIFTH THIRD AUT ABS 5.530% 8/15/28 | 1,199,926 | 1,216,644 |
| FIRSTKEY HOMES ABS 1.266% 10/19/37 | 1,443,085 | 1,361,922 |
| FIRSTKEY HOMES ABS 1.339% 9/17/25 | 1,258,903 | 1,189,694 |
| FISERV INC 3.200% 7/01/26 | 1,035,935 | 1,034,784 |
| FORD CREDIT ABS 2.290% 8/15/31 | 1,423,023 | 1,346,422 |
| FORD CREDIT ABS 3.810% 8/15/25 | 982,969 | 988,350 |
| FORD CREDIT AUT ABS 4.650% 2/15/28 | 539,944 | 538,002 |
| FORD CREDIT AUT ABS 5.230% 5/15/28 | 489,993 | 494,239 |
| FORD CREDIT AUTO ABS 3.520% 7/15/30 | 918,203 | 874,221 |
| FORD CREDIT FLO ABS 4.920% 5/15/28 | 819,994 | 821,714 |
| GM FINANCIAL ABS 5.160% 1/20/27 | 774,928 | 774,496 |
| GM FINANCIAL ABS 5.540% 5/20/27 | 649,930 | 649,675 |
| GM FINANCIAL SEC ABS 5.780% 8/16/28 | 539,889 | 553,694 |
| GOLDMAN SACHS V-D 2.640% 2/24/28 | 2,225,000 | 2,062,597 |
| HPEFS EQUIPMENT ABS 1.790% 5/21/29 | 1,090,703 | 1,123,596 |
| HYUNDAI AUTO REC ABS 1.330% 11/15/27 | 692,289 | 655,886 |
| INTL BK RECON MTN 0.650% 2/24/26 | 1,572,378 | 1,607,647 |
| JOHN DEERE ABS 5.010% 11/15/27 | 644,882 | 646,219 |
| JOHN DEERE OWNE ABS 5.480% 5/15/28 | 789,946 | 802,261 |
| JOHN DEERE OWNER ABS 5.180% 3/15/28 | 839,860 | 847,316 |
| JPMBB COML MTG CMO 3.4943% 1/15/48 | 757,036 | 750,504 |
| JPMBB COMM CMO 3.8014% 8/15/48 | 1,329,412 | 1,278,309 |
| JPMBB COMMER CMO 3.6108% 5/15/48 | 1,441,930 | 1,425,876 |
| JPMBB COMMERCIA CMO 3.2274% 10/15/48 | 415,807 | 414,318 |
| JPMORGAN CHASE V-Q 1.470% 9/22/27 | 1,457,978 | 1,501,259 |
| LIFE FINAN CMO V-M 6.657% 5/15/39 | 1,268,413 | 1,241,425 |
| LIFE FINANC CMO V-M 6.176% 3/15/38 | 1,448,652 | 1,442,017 |
| MERCEDES-BENZ ABS 4.740% 1/15/27 | 1,019,965 | 1,015,685 |
| MET LIFE GLOBAL MTN 0.700% 9/27/24 | 1,481,985 | 1,448,685 |
| MORGAN STANLEY CMO 3.069% 2/15/48 | 59,010 | 56,777 |
| MS CAPITAL I CMO 3.510% 5/15/48 | 716,619 | 716,275 |
| MUTUAL OMAHA GLOBAL 5.800% 7/27/26 | 754,426 | 769,322 |
| NATIONAL RURAL UTIL 4.450% 3/13/26 | 344,755 | 344,479 |
| NATIONAL RURAL UTIL 5.450% 10/30/25 | 1,462,204 | 1,444,314 |
| NATWEST GRP CONV V-A 5.847% 3/02/27 | 695,000 | 700,817 |
| PFIZER INVT ENTERPRI 4.450% 5/19/26 | 1,747,953 | 1,745,048 |
| PFS FINANCING ABS 0.770% 8/17/26 | 589,313 | 581,274 |
| PNC FINL SVCS V-D 4.758% 1/26/27 | 460,000 | 456,380 |
| PROGRESS RESID ABS 2.271% 9/17/36 | 1,637,567 | 1,580,080 |
| PROGRESS RESID ABS 2.687% 10/17/36 | 908,583 | 873,196 |
| RTX CORP 5.750% 11/08/26 | 564,492 | 580,594 |
| SAN DIEGO GAS & ELEC 6.000% 6/01/26 | 1,117,444 | 1,100,174 |
| SANTANDER HOLD V-D 4.260% 6/09/25 | 202,377 | 207,474 |
| SMRT CMO V-M 6.712% 1/15/39 | 971,875 | 974,900 |
| SUMITOMO MITSUI MTN 5.650% 3/09/26 | 1,078,769 | 1,093,792 |
| THARALDSON CMO V-M 6.993% 12/10/34 | 498,750 | 508,185 |
| T-MOBILE USA INC 2.625% 4/15/26 | 410,909 | 423,257 |
| TOR DOM BK MTN CONV 5.532% 7/17/26 | 675,000 | 687,825 |
| TORONTO DOM BANK MTN 1.200% 6/03/26 | 867,943 | 908,889 |
| TOYOTA AUTO LOA ABS 2.560% 11/25/31 | 1,735,317 | 1,658,849 |
| TRANSCANADA PIPE V-D 6.930% 3/09/26 | 995,000 | 996,373 |
| TRUIST FINL MTN V- 5.810% 6/09/25 | 1,450,412 | 1,452,978 |
| UBS COMMERCIAL CMO 3.418% 12/15/50 | 1,283,569 | 1,297,062 |
| VERIZON MAST ABS 1.830% 7/20/28 | 1,201,725 | 1,210,948 |
| VERIZON MASTER ABS 1.280% 4/20/28 | 1,296,902 | 1,253,525 |
| VERIZON MASTER ABS 5.160% 6/20/29 | 919,898 | 930,939 |
| VERIZON MASTER ABS 5.420% 4/20/28 | 1,454,977 | 1,450,315 |
| VOLKSWAGEN AUTO ABS 5.020% 6/20/28 | 1,059,739 | 1,065,650 |
| WEA FINANCE LLC 3.750% 9/17/24 | 1,407,055 | 1,315,652 |
| WEC ENERGY GROUP INC 5.600% 9/12/26 | 1,089,826 | 1,109,348 |
| WELLS FARGO MTN V-Q 2.164% 2/11/26 | 1,535,445 | 1,477,315 |
| VANGUARD TOTAL BOND MARKET | 20,872,979 | 20,190,799 |
| DODGE & COX INCOME FUND | 19,323,597 | 19,355,255 |
| NEUBERGER BERMAN HIGH INCM BD-INS | 16,183,668 | 14,577,463 |
| FED HERMES GOVT OBLIG-PREMIER #117 | 753,202 | 753,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIA HEALTHCARE | 666,140 | 1,362,277 |
| ADOBE INC | 1,578,002 | 2,003,979 |
| ADVANCED MICRO DEVICES INC | 695,765 | 1,199,033 |
| AFFIRM HOLDINGS INC CL A | 170,661 | 422,555 |
| AGREE REALTY CORP REIT | 1,300,015 | 1,202,597 |
| ALLIENT INC | 15 | 15 |
| ALPHABET INC CL A | 2,774,039 | 9,340,651 |
| AMAZON.COM INC | 2,397,861 | 9,580,273 |
| AMPHENOL CORP | 2,011,335 | 2,550,020 |
| APPLE INC | 2,911,780 | 8,898,737 |
| APTARGROUP INC | 618,076 | 882,400 |
| ASML HOLDING NV SPONS ADR | 1,109,306 | 2,067,905 |
| ATKORE INC | 1,442,235 | 1,907,680 |
| ATLANTIC UNION BANKSHARES CORP | 1,395,650 | 1,298,559 |
| ATLASSIAN CORPORATION CL A | 2,030,808 | 2,455,905 |
| AUO CORPORATION SPONS ADR | 2 | 2 |
| AURORA INNOVATION INC CL A | 190,557 | 317,577 |
| AZENTA INC | 1,659,704 | 1,748,423 |
| BECTON DICKINSON & CO | 1,623,912 | 1,720,464 |
| BIO RAD LABORATORIES CL A | 1,405,440 | 1,372,605 |
| BJ'S WHOLESALE CLUB HOLDINGS | 912,372 | 2,332,700 |
| BOOKING HOLDINGS INC | 1,262,141 | 2,334,071 |
| BOOZ ALLEN HAMILTON HOLDING CL A | 827,151 | 2,281,531 |
| BRIGHT HORIZONS FAMILY SOLUTIONS | 1,696,794 | 1,500,866 |
| BURLINGTON STORES INC | 1,011,590 | 1,419,121 |
| CADENCE DESIGN SYSTEMS INC | 1,303,228 | 1,764,958 |
| CARTERS INC | 714,416 | 670,415 |
| CATALENT INC | 794,297 | 754,734 |
| CAVCO INDUSTRIES INC | 973,302 | 2,270,708 |
| CCC INTELLIGENT SOLUTIONS HLD | 1,645,884 | 1,600,899 |
| CHAMPIONX CORP | 527,376 | 710,212 |
| CHARLES SCHWAB CORP | 514,520 | 565,192 |
| CHART INDUSTRIES INC | 976,588 | 799,575 |
| CHIPOTLE MEXICAN GRILL INC | 762,483 | 1,379,037 |
| COCA COLA CO | 42,575,329 | 2,793,239,570 |
| COGNEX CORP | 2,276,471 | 1,862,648 |
| COLUMBUS MCKINNON CORP NY | 1,367,918 | 1,083,195 |
| COMFORT SYSTEMS USA INC | 949,061 | 2,391,942 |
| COUPANG INC CL A | 1,243,378 | 851,966 |
| CYBERARK SOFTWARE LTD/ISRAEL | 1,787,296 | 2,646,124 |
| DANAHER CORP | 435,278 | 469,389 |
| DOLLAR GENERAL CORP | 793,529 | 908,146 |
| DORMAN PRODUCTS | 1,014,603 | 1,193,180 |
| DYNATRACE INC | 986,432 | 1,242,885 |
| EAGLE MATERIALS INC | 1,033,144 | 2,275,256 |
| EASTERLY GOVERNMENT PROPERTIES REIT | 1,394,831 | 1,078,466 |
| EASTGROUP PPTYS INC REIT | 1,299,510 | 1,459,143 |
| ELEMENT SOLUTIONS INC | 1,597,929 | 1,943,413 |
| ENTEGRIS INC | 869,579 | 2,163,949 |
| EXPONENT INC | 733,198 | 1,339,088 |
| FAIR ISAAC CORP | 917,022 | 1,217,554 |
| FEDERAL SIGNAL CORP | 759,200 | 1,930,011 |
| FISERV INC | 3,413,110 | 4,426,760 |
| FIVE BELOW | 703,124 | 1,878,579 |
| FOX CORP CL B | 37 | 28 |
| GATES INDUSTRIAL CORP PLC | 1,542,096 | 1,394,861 |
| GAZPROM PJSC-SPON ADR | 15,944 | 3,837 |
| GENTHERM INC | 1,209,334 | 845,143 |
| GIBRALTAR INDUSTRIES INC | 860,678 | 1,554,563 |
| GLACIER BANCORP INC | 909,615 | 1,025,562 |
| GLOBAL PAYMENTS INC | 2,350,250 | 1,847,469 |
| GLOBANT SA | 2,316,833 | 2,305,788 |
| GLOBUS MEDICAL INC | 1,566,188 | 1,601,045 |
| GRAND CANYON EDUCATION INC | 906,670 | 1,025,555 |
| HALOZYME THERAPEUTICS INC | 1,470,640 | 1,187,303 |
| HEXCEL CORP | 1,262,445 | 1,583,781 |
| HOLOGIC INC | 1,395,571 | 1,392,561 |
| HOWMET AEROSPACE INC | 543,941 | 583,847 |
| HUMANA INC | 790,214 | 957,281 |
| IDACORP INC | 1,241,174 | 1,353,670 |
| IDEX CORP | 1,824,648 | 1,828,066 |
| INGERSOLL-RAND INC | 925,514 | 2,107,824 |
| INTEGER HOLDINGS CORPORATION | 1,416,822 | 1,844,870 |
| INTRA-CELLULAR THERAPIES INC | 1,461,585 | 1,907,384 |
| INTUIT INC | 2,523,670 | 5,804,654 |
| INTUITIVE SURGICAL INC | 1,401,660 | 3,384,733 |
| ITT INC | 1,320,551 | 1,751,856 |
| JAZZ PHARMACEUTICALS PLC | 1,736,998 | 1,500,354 |
| KINSALE CAPITAL GROUP INC | 884,981 | 2,157,490 |
| KRISPY KREME INC | 502,644 | 532,134 |
| LANCASTER COLONY CORP | 1,346,315 | 1,374,548 |
| LEGEND BIOTECH CORP SPONS ADR | 745,082 | 692,737 |
| LILLY ELI & CO | 1,846,145 | 3,123,868 |
| LINCOLN ELEC HLDGS INC | 1,266,674 | 1,961,489 |
| LITHIA MOTORS INC-CLASS A | 747,428 | 2,119,575 |
| LUKOIL PJSC SPONS ADR | 34,899 | 611 |
| MACOM TECHNOLOGY SOLUTIONS HLDGS INC | 848,843 | 1,399,548 |
| MAGIC LEAP INC- CL A COM PPE | 137,390 | 1,344 |
| MAGNOLIA OIL & GAS CORP CL A | 1,176,867 | 1,047,915 |
| MANHATTAN ASSOCS INC | 1,549,118 | 2,183,345 |
| MARKETAXESS HOLDINGS INC | 859,255 | 1,065,681 |
| MASTERCARD INC CL A | 3,772,515 | 4,615,691 |
| MATADOR RESOURCES CO | 1,319,247 | 1,251,830 |
| META PLATFORMS INC CL A | 3,394,852 | 6,343,317 |
| MICROSOFT CORP | 2,976,340 | 15,933,567 |
| MMC NORILSK NICKEL PJSC SPONS ADR | 14,618 | 0 |
| MOBILE TELESYSTEMS PJSC SPONS ADR | 15,020 | 0 |
| MOLINA HEALTHCARE INC | 293,698 | 765,255 |
| MONGODB INC CL A | 332,417 | 435,425 |
| NATIONAL STORAGE AFFILIATES REIT | 1,170,176 | 963,887 |
| NETFLIX INC | 1,274,296 | 1,836,024 |
| NEUROCRINE BIOSCIENCES INC | 1,290,593 | 1,944,909 |
| NORDSON CORP | 1,027,445 | 2,272,833 |
| NVIDIA CORP | 3,569,671 | 7,519,420 |
| OVINTIV INC | 1,154,419 | 986,531 |
| PAYLOCITY HOLDING CORP | 2,052,302 | 1,641,247 |
| PAYLOCITY HOLDING CORP | 1,212,740 | 1,188,404 |
| PELOTON INTERACTIVE INC-A | 1,285,347 | 388,920 |
| PENUMBRA INC | 586,072 | 557,916 |
| PERFORMANCE FOOD GROUP CO | 1,413,625 | 2,124,219 |
| PHYSICIANS REALTY TRUST REIT | 832,033 | 673,473 |
| PINNACLE FINANCIAL PARTNERS INC | 1,411,285 | 2,119,620 |
| PIPER SANDLER COS | 909,662 | 1,994,567 |
| POLARIS INC | 1,419,711 | 1,216,752 |
| PORTLAND GENERAL ELECTRIC CO | 1,391,935 | 1,305,661 |
| PROCORE TECHNOLOGIES INC | 1,395,266 | 1,512,942 |
| QUAKER CHEMICAL CORP | 1,462,303 | 2,025,783 |
| RAPID7 INC | 386,907 | 1,000,792 |
| RBC BEARINGS INC | 1,340,039 | 2,656,314 |
| RIVIAN AUTOMOTIVE INC CL A | 1,295,208 | 749,359 |
| ROSS STORES INC | 1,572,753 | 2,295,475 |
| RPM INTERNATIONAL INC | 825,020 | 1,795,234 |
| SALESFORCE INC | 1,376,471 | 2,136,697 |
| SCHLUMBERGER LTD | 1,306,648 | 1,189,010 |
| SCHNEIDER NATIONAL INC CL B | 1,080,188 | 1,109,289 |
| SERVICENOW INC | 2,240,938 | 3,651,140 |
| SILICON LABORATORIES INC | 787,551 | 1,282,358 |
| SM ENERGY COMPANY | 832,337 | 709,002 |
| SNAP INC CL A | 447,570 | 748,814 |
| SPOTIFY TECHNOLOGY SA | 1,093,588 | 1,130,467 |
| STIFEL FINANCIAL CORPORATION | 1,107,451 | 1,302,095 |
| STRIPE INC-CL B | 44,717 | 63,669 |
| STRYKER CORPORATION | 1,939,368 | 3,096,416 |
| SUN COMMUNITIES INC REIT | 1,098,441 | 1,558,225 |
| TANDEM DIABETES CARE INC | 1,079,016 | 1,179,680 |
| TATNEFT PAO SPONS ADR | 7,034 | 0 |
| TEXAS ROADHOUSE INC CL A | 1,223,778 | 2,349,750 |
| THE CIGNA GROUP | 2,773,609 | 4,035,089 |
| T-MOBILE US INC | 2,548,294 | 2,890,269 |
| TORO CO | 976,711 | 1,495,332 |
| TRADEWEB MARKETS INC CL A | 714,478 | 919,706 |
| UNITEDHEALTH GROUP INC | 3,958,181 | 5,929,632 |
| VAIL RESORTS INC | 914,826 | 941,616 |
| VANGUARD S&P 500 ETF | 260,334,833 | 299,326,810 |
| VANGUARD SMALL CAP GROWTH ETF | 33,357,211 | 35,669,053 |
| VANGUARD VALUE ETF | 58,780,266 | 73,797,685 |
| VERICEL CORP | 882,809 | 845,880 |
| VERTEX PHARMACEUTICALS INC | 485,459 | 748,678 |
| VIATRIS INC | 16 | 11 |
| VISA INC CL A | 1,840,198 | 3,802,932 |
| VOYA FINANCIAL INC | 1,826,027 | 2,299,261 |
| WARNER BROS DISCOVERY INC CL A | 23 | 11 |
| WINTRUST FINANCIAL CORP | 1,252,864 | 1,558,293 |
| ZEBRA TECHNOLOGIES CORP | 886,398 | 1,345,877 |
| ARTISAN INTL VALUE FUND-INS | 21,719,089 | 23,834,631 |
| VANGUARD INST INDEX-INST | 32,949,990 | 37,433,587 |
| VANGUARD INTL GROWTH-ADM | 9,578,422 | 7,498,795 |
| VANGUARD S/C VAL INDX-ADM | 28,248,298 | 38,658,120 |
| NURO INC CONV PFD SER C | 157,582 | 49,370 |
| RAPPI INC SER E CVT PFD PP | 135,385 | 51,484 |
| SILA NANOTECHN-CONV PFD SER F PP | 96,124 | 47,232 |
| SURGUTNEFTEGAZ PJSC SPONS PFD ADR | 11,658 | 0 |
| WAYMO LLC CONV PFD SER A2 UNITS PP | 90,075 | 59,845 |
| FED HERMES GOVT OBLIG-PREMIER #117 | 24,954,372 | 24,954,372 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AV EQUIPMENT | 7,988 | 7,988 | 0 | |
| FURNITURE & EQUIPMENT | 124,516 | 124,516 | 0 | |
| LEASEHOLD IMPROVEMENTS | 60,601 | 49,877 | 10,724 | |
| LAND AND BUILDINGS-BAKER CO., GA. | 21,849,790 | 492,259 | 21,357,531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 457(b) PLAN | 302,068 | 340,085 | 584,058 |
| BENEFIT PLANS | 13,667 | 16,293 | 19,293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER | 39,030 | 3,122 | 35,908 | |
| OFFICE INSURANCE | 15,608 | 1,249 | 14,359 | |
| SUPPLIES | 1,731 | 139 | 1,592 | |
| ORGANIZATION DUES | 46,329 | 729 | 45,600 | |
| POSTAGE | 807 | 65 | 742 | |
| REPAIRS & MAINTENANCE | 6,934 | 555 | 6,379 | |
| FURNITURE & EQUIPMENT | 2,678 | 214 | 2,464 | |
| TELEPHONE | 2,916 | 233 | 2,683 | |
| MISCELLANEOUS | 1,959 | 157 | 1,802 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ICHAUWAY, INC. RENT | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| Gain on stock grants | 122,488,919 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 457(b) PLAN | 1,539 | 1,539 |
| BENEFIT PLANS | 136 | 431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,507,403 | 1,507,403 | 0 | |
| BENEFIT CONSULTANTS | 13,710 | 1,097 | 12,613 | |
| OTHER CONSULTANTS | 3,000 | 3,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,762,987 | 0 | 0 |