| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,250 | 1,125 | 1,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND | AT COST | 1,084,047 | 5,200,101 |
| VANGUARD TOTAL INTL STOCK INDEX ADMIRAL | AT COST | 935,692 | 1,007,560 |
| VANGUARD SHORT-TERM INVEST-GR ADM | AT COST | 444,285 | 423,756 |
| VANGUARD INTERMEDIATE TERM INVEST | AT COST | 353,651 | 307,307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE/POSTAGE | 1,257 | 629 | 628 | |
| NYS DEPT OF LAW FILING FEE | 250 | 0 | 250 | |
| WEBSITE EXPENSES | 298 | 0 | 299 | |
| WNY GRANTMAKER DUES | 1,200 | 0 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,177 | 2,177 | 0 | |
| FEDERAL EXCISE TAX | 1,459 | 0 | 0 |