| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,200 | 4,200 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVISORS EDGEWOOD GROWTH FD INSL CL | 199,163 | 230,251 |
| GUGGENHEIM FDS TR MACRO OPPORTUNITY | 81,783 | 75,259 |
| GUGGENHEIM FDS TR TOTAL RETURN BD FD | 211,020 | 185,094 |
| LORD ABBET HIGH YIELD FD CL F | 65,775 | 57,074 |
| METROPOLITAN WEST FDS TOTAL RETURN | 222,531 | 186,016 |
| MORGAN STANLEY INSL FD INC GLB FRANCHISE PORTFOLIO CL I | 161,198 | 202,817 |
| PARNASSUS INCOME TR CORE EQUITY INCO | 187,971 | 212,937 |
| PGIM TOTAL RETURN BOND INC | 179,491 | 149,723 |
| PIMCO INCOME FD INSTL CL PIMIX | 208,224 | 190,382 |
| TRANSAMERICA SHORT-TERM BOND CL I | 38,280 | 36,970 |
| VANGUARD EQUITY INCOME FUND | 214,543 | 230,572 |
| FIDELITY SALEM STREET TRUST FIDELITY SMALL CAP INDEX FUND | 53,417 | 57,575 |
| GOLDMAN SACHS MID-CP EQUITY FUND | 92,153 | 95,012 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 3,889 | 4,083 | 4,083 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LICENSING & PERMITS | 93 | 0 | 93 | |
| INSURANCE EXPENSE | 991 | 0 | 991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 9,389 | 9,389 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENT | 549 | 0 | 0 |